[MAXIM] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
10-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -17.22%
YoY- 8.2%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 19,815 14,470 5,665 9,913 14,034 13,645 0 -100.00%
PBT 3,805 557 -15,392 -4,769 -5,901 -976 0 -100.00%
Tax -1,061 -354 467 4,769 5,901 976 0 -100.00%
NP 2,744 203 -14,925 0 0 0 0 -100.00%
-
NP to SH 2,744 203 -14,925 -5,126 -5,584 -150 0 -100.00%
-
Tax Rate 27.88% 63.55% - - - - - -
Total Cost 17,071 14,267 20,590 9,913 14,034 13,645 0 -100.00%
-
Net Worth 66,120 36,088 23,182 208,347 244,989 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,204 - - - - - - -100.00%
Div Payout % 80.32% - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 66,120 36,088 23,182 208,347 244,989 0 0 -100.00%
NOSH 110,200 112,777 110,392 110,236 110,355 0 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.85% 1.40% -263.46% 0.00% 0.00% 0.00% 0.00% -
ROE 4.15% 0.56% -64.38% -2.46% -2.28% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 17.98 12.83 5.13 8.99 12.72 0.00 0.00 -100.00%
EPS 2.49 0.18 -13.52 -4.65 -5.06 0.00 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.60 0.32 0.21 1.89 2.22 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 110,236
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.69 1.97 0.77 1.35 1.91 1.86 0.00 -100.00%
EPS 0.37 0.03 -2.03 -0.70 -0.76 -0.02 0.00 -100.00%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0899 0.0491 0.0315 0.2834 0.3332 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 1.09 0.74 0.37 0.35 0.87 0.00 0.00 -
P/RPS 6.06 5.77 7.21 3.89 6.84 0.00 0.00 -100.00%
P/EPS 43.78 411.11 -2.74 -7.53 -17.19 0.00 0.00 -100.00%
EY 2.28 0.24 -36.54 -13.29 -5.82 0.00 0.00 -100.00%
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.82 2.31 1.76 0.19 0.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 20/11/03 29/11/02 10/01/02 27/11/00 30/11/99 - -
Price 1.56 0.66 0.47 0.44 0.82 0.00 0.00 -
P/RPS 8.68 5.14 9.16 4.89 6.45 0.00 0.00 -100.00%
P/EPS 62.65 366.67 -3.48 -9.46 -16.21 0.00 0.00 -100.00%
EY 1.60 0.27 -28.77 -10.57 -6.17 0.00 0.00 -100.00%
DY 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.60 2.06 2.24 0.23 0.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment