[MAXIM] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 17.71%
YoY- -3622.67%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 14,470 5,665 9,913 14,034 13,645 0 -100.00%
PBT 557 -15,392 -4,769 -5,901 -976 0 -100.00%
Tax -354 467 4,769 5,901 976 0 -100.00%
NP 203 -14,925 0 0 0 0 -100.00%
-
NP to SH 203 -14,925 -5,126 -5,584 -150 0 -100.00%
-
Tax Rate 63.55% - - - - - -
Total Cost 14,267 20,590 9,913 14,034 13,645 0 -100.00%
-
Net Worth 36,088 23,182 208,347 244,989 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 36,088 23,182 208,347 244,989 0 0 -100.00%
NOSH 112,777 110,392 110,236 110,355 0 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.40% -263.46% 0.00% 0.00% 0.00% 0.00% -
ROE 0.56% -64.38% -2.46% -2.28% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 12.83 5.13 8.99 12.72 0.00 0.00 -100.00%
EPS 0.18 -13.52 -4.65 -5.06 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.21 1.89 2.22 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 110,355
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.97 0.77 1.35 1.91 1.86 0.00 -100.00%
EPS 0.03 -2.03 -0.70 -0.76 -0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0315 0.2834 0.3332 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.74 0.37 0.35 0.87 0.00 0.00 -
P/RPS 5.77 7.21 3.89 6.84 0.00 0.00 -100.00%
P/EPS 411.11 -2.74 -7.53 -17.19 0.00 0.00 -100.00%
EY 0.24 -36.54 -13.29 -5.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.76 0.19 0.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 29/11/02 10/01/02 27/11/00 30/11/99 - -
Price 0.66 0.47 0.44 0.82 0.00 0.00 -
P/RPS 5.14 9.16 4.89 6.45 0.00 0.00 -100.00%
P/EPS 366.67 -3.48 -9.46 -16.21 0.00 0.00 -100.00%
EY 0.27 -28.77 -10.57 -6.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.24 0.23 0.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment