[MAXIM] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -31.71%
YoY- -14948.0%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 60,853 58,773 56,693 53,974 53,585 40,272 26,958 -0.82%
PBT -28,415 -32,772 -31,842 -25,038 -20,113 -11,928 -9,166 -1.14%
Tax 28,415 32,772 31,842 25,038 20,113 11,928 9,166 -1.14%
NP 0 0 0 0 0 0 0 -
-
NP to SH -29,335 -31,748 -30,954 -22,572 -17,138 -10,352 -6,909 -1.45%
-
Tax Rate - - - - - - - -
Total Cost 60,853 58,773 56,693 53,974 53,585 40,272 26,958 -0.82%
-
Net Worth 214,232 220,677 227,335 244,989 252,681 260,432 265,127 0.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 214,232 220,677 227,335 244,989 252,681 260,432 265,127 0.21%
NOSH 110,429 110,338 110,357 110,355 110,341 110,352 110,469 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.69% -14.39% -13.62% -9.21% -6.78% -3.97% -2.61% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.11 53.27 51.37 48.91 48.56 36.49 24.40 -0.82%
EPS -26.56 -28.77 -28.05 -20.45 -15.53 -9.38 -6.25 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.00 2.06 2.22 2.29 2.36 2.40 0.21%
Adjusted Per Share Value based on latest NOSH - 110,355
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.28 7.99 7.71 7.34 7.29 5.48 3.67 -0.82%
EPS -3.99 -4.32 -4.21 -3.07 -2.33 -1.41 -0.94 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2914 0.3001 0.3092 0.3332 0.3437 0.3542 0.3606 0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.44 0.46 0.87 1.33 1.89 0.00 -
P/RPS 0.69 0.83 0.90 1.78 2.74 5.18 0.00 -100.00%
P/EPS -1.43 -1.53 -1.64 -4.25 -8.56 -20.15 0.00 -100.00%
EY -69.91 -65.39 -60.98 -23.51 -11.68 -4.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.22 0.39 0.58 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 23/02/01 27/11/00 28/08/00 - - -
Price 0.45 0.40 0.55 0.82 1.08 0.00 0.00 -
P/RPS 0.82 0.75 1.07 1.68 2.22 0.00 0.00 -100.00%
P/EPS -1.69 -1.39 -1.96 -4.01 -6.95 0.00 0.00 -100.00%
EY -59.03 -71.93 -51.00 -24.94 -14.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.20 0.27 0.37 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment