[ASIAPAC] YoY TTM Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -121.3%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 42,414 69,162 70,420 74,920 0 -100.00%
PBT -10,190 -12,620 -85,969 -14,266 0 -100.00%
Tax -293 -1,598 85,969 25,507 0 -100.00%
NP -10,483 -14,218 0 11,241 0 -100.00%
-
NP to SH -10,483 -14,218 -86,113 -15,130 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 52,897 83,380 70,420 63,679 0 -100.00%
-
Net Worth 131,276 17,497 24,505 104,974 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 131,276 17,497 24,505 104,974 0 -100.00%
NOSH 354,800 349,945 350,082 349,915 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -24.72% -20.56% 0.00% 15.00% 0.00% -
ROE -7.99% -81.26% -351.40% -14.41% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.95 19.76 20.12 21.41 0.00 -100.00%
EPS -2.95 -4.06 -24.60 -4.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.05 0.07 0.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 349,915
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.89 4.71 4.79 5.10 0.00 -100.00%
EPS -0.71 -0.97 -5.86 -1.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.0119 0.0167 0.0714 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.14 0.25 0.16 0.49 0.00 -
P/RPS 1.17 1.26 0.80 2.29 0.00 -100.00%
P/EPS -4.74 -6.15 -0.65 -11.33 0.00 -100.00%
EY -21.10 -16.25 -153.74 -8.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 5.00 2.29 1.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 28/08/01 30/08/00 - -
Price 0.17 0.19 0.25 0.38 0.00 -
P/RPS 1.42 0.96 1.24 1.77 0.00 -100.00%
P/EPS -5.75 -4.68 -1.02 -8.79 0.00 -100.00%
EY -17.38 -21.38 -98.39 -11.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 3.80 3.57 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment