[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -8561.1%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 74,058 74,906 75,650 77,364 74,416 53,331 74,358 0.00%
PBT -90,342 -116,308 -35,604 -36,140 3,679 -8,680 17,896 -
Tax 90,342 116,308 35,604 36,140 -3,679 8,680 -17,896 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -90,324 -113,857 -34,048 -33,172 -383 -11,625 -22,790 -1.38%
-
Tax Rate - - - - 100.00% - 100.00% -
Total Cost 74,058 74,906 75,650 77,364 74,416 53,331 74,358 0.00%
-
Net Worth 28,002 31,497 98,080 104,974 114,900 101,543 101,366 1.31%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 28,002 31,497 98,080 104,974 114,900 101,543 101,366 1.31%
NOSH 350,034 349,971 350,288 349,915 348,181 350,150 349,539 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -322.55% -361.48% -34.71% -31.60% -0.33% -11.45% -22.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.16 21.40 21.60 22.11 21.37 15.23 21.27 0.00%
EPS -25.81 -32.53 -9.72 -9.48 -0.11 -3.32 -6.52 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.28 0.30 0.33 0.29 0.29 1.31%
Adjusted Per Share Value based on latest NOSH - 349,915
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.97 5.03 5.08 5.20 5.00 3.58 4.99 0.00%
EPS -6.07 -7.65 -2.29 -2.23 -0.03 -0.78 -1.53 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0188 0.0212 0.0659 0.0705 0.0772 0.0682 0.0681 1.31%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.19 0.25 0.35 0.49 0.80 0.00 0.00 -
P/RPS 0.90 1.17 1.62 2.22 3.74 0.00 0.00 -100.00%
P/EPS -0.74 -0.77 -3.60 -5.17 -727.27 0.00 0.00 -100.00%
EY -135.81 -130.13 -27.77 -19.35 -0.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.78 1.25 1.63 2.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 31/01/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.17 0.27 0.30 0.38 0.64 0.89 0.00 -
P/RPS 0.80 1.26 1.39 1.72 2.99 5.84 0.00 -100.00%
P/EPS -0.66 -0.83 -3.09 -4.01 -581.82 -26.81 0.00 -100.00%
EY -151.79 -120.49 -32.40 -24.95 -0.17 -3.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.00 1.07 1.27 1.94 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment