[PPB] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 7.65%
YoY- -30.11%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 10,988,088 9,776,036 8,467,449 6,010,436 4,987,487 4,848,700 17.76%
PBT 697,748 733,462 575,837 344,465 423,700 220,489 25.89%
Tax -308,008 -347,285 -289,758 -161,141 -161,387 -111,627 22.49%
NP 389,740 386,177 286,079 183,324 262,313 108,862 29.03%
-
NP to SH 389,740 386,177 286,079 183,324 262,313 84,630 35.69%
-
Tax Rate 44.14% 47.35% 50.32% 46.78% 38.09% 50.63% -
Total Cost 10,598,348 9,389,859 8,181,370 5,827,112 4,725,174 4,739,838 17.45%
-
Net Worth 3,557,505 3,041,137 2,767,669 2,786,799 2,613,952 2,582,419 6.61%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 162,298 107,525 217,808 36,808 73,580 - -
Div Payout % 41.64% 27.84% 76.14% 20.08% 28.05% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 3,557,505 3,041,137 2,767,669 2,786,799 2,613,952 2,582,419 6.61%
NOSH 592,917 490,506 490,721 490,633 368,162 367,865 10.01%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.55% 3.95% 3.38% 3.05% 5.26% 2.25% -
ROE 10.96% 12.70% 10.34% 6.58% 10.04% 3.28% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,853.22 1,993.05 1,725.51 1,225.04 1,354.70 1,318.06 7.04%
EPS 65.73 78.73 58.30 37.36 71.25 23.01 23.34%
DPS 27.37 21.92 44.40 7.50 20.00 0.00 -
NAPS 6.00 6.20 5.64 5.68 7.10 7.02 -3.08%
Adjusted Per Share Value based on latest NOSH - 490,633
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 772.39 687.20 595.21 422.50 350.59 340.83 17.76%
EPS 27.40 27.15 20.11 12.89 18.44 5.95 35.69%
DPS 11.41 7.56 15.31 2.59 5.17 0.00 -
NAPS 2.5007 2.1377 1.9455 1.9589 1.8374 1.8153 6.61%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 6.70 7.80 4.08 3.56 3.80 5.35 -
P/RPS 0.36 0.39 0.24 0.29 0.28 0.41 -2.56%
P/EPS 10.19 9.91 7.00 9.53 5.33 23.26 -15.20%
EY 9.81 10.09 14.29 10.50 18.75 4.30 17.92%
DY 4.09 2.81 10.88 2.11 5.26 0.00 -
P/NAPS 1.12 1.26 0.72 0.63 0.54 0.76 8.05%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 28/05/04 29/05/03 16/05/02 11/05/01 - -
Price 7.10 6.50 4.48 3.88 3.74 0.00 -
P/RPS 0.38 0.33 0.26 0.32 0.28 0.00 -
P/EPS 10.80 8.26 7.68 10.38 5.25 0.00 -
EY 9.26 12.11 13.01 9.63 19.05 0.00 -
DY 3.86 3.37 9.91 1.93 5.35 0.00 -
P/NAPS 1.18 1.05 0.79 0.68 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment