[PPB] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -8.71%
YoY- 39.88%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 2,199,312 2,168,095 1,978,274 1,512,299 1,849,494 1,392,242 1,256,401 45.09%
PBT 166,552 157,683 93,171 89,443 89,955 111,252 53,815 111.93%
Tax -88,476 -79,477 -46,355 -43,765 -39,921 -59,087 -18,368 184.40%
NP 78,076 78,206 46,816 45,678 50,034 52,165 35,447 69.04%
-
NP to SH 78,076 78,206 46,816 45,678 50,034 52,165 35,447 69.04%
-
Tax Rate 53.12% 50.40% 49.75% 48.93% 44.38% 53.11% 34.13% -
Total Cost 2,121,236 2,089,889 1,931,458 1,466,621 1,799,460 1,340,077 1,220,954 44.37%
-
Net Worth 2,791,030 2,830,919 2,787,367 2,786,799 2,737,154 2,678,146 2,650,242 3.50%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 173,642 122,656 441 - - - 36,808 180.48%
Div Payout % 222.40% 156.84% 0.94% - - - 103.84% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 2,791,030 2,830,919 2,787,367 2,786,799 2,737,154 2,678,146 2,650,242 3.50%
NOSH 490,515 490,627 490,733 490,633 490,529 367,877 368,089 21.03%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.55% 3.61% 2.37% 3.02% 2.71% 3.75% 2.82% -
ROE 2.80% 2.76% 1.68% 1.64% 1.83% 1.95% 1.34% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 448.37 441.90 403.13 308.23 377.04 378.45 341.33 19.88%
EPS 15.91 15.94 9.54 9.31 10.20 14.18 9.63 39.62%
DPS 35.40 25.00 0.09 0.00 0.00 0.00 10.00 131.74%
NAPS 5.69 5.77 5.68 5.68 5.58 7.28 7.20 -14.48%
Adjusted Per Share Value based on latest NOSH - 490,633
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 154.60 152.41 139.06 106.31 130.01 97.87 88.32 45.09%
EPS 5.49 5.50 3.29 3.21 3.52 3.67 2.49 69.15%
DPS 12.21 8.62 0.03 0.00 0.00 0.00 2.59 180.36%
NAPS 1.962 1.99 1.9594 1.959 1.9241 1.8826 1.863 3.50%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 3.94 3.84 3.94 3.56 3.32 4.20 4.38 -
P/RPS 0.88 0.87 0.98 1.15 0.88 1.11 1.28 -22.05%
P/EPS 24.75 24.09 41.30 38.24 32.55 29.62 45.48 -33.27%
EY 4.04 4.15 2.42 2.62 3.07 3.38 2.20 49.79%
DY 8.98 6.51 0.02 0.00 0.00 0.00 2.28 148.77%
P/NAPS 0.69 0.67 0.69 0.63 0.59 0.58 0.61 8.53%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 15/11/02 15/08/02 16/05/02 28/02/02 08/11/01 08/08/01 -
Price 3.92 4.10 3.94 3.88 3.40 4.44 4.60 -
P/RPS 0.87 0.93 0.98 1.26 0.90 1.17 1.35 -25.33%
P/EPS 24.63 25.72 41.30 41.68 33.33 31.31 47.77 -35.62%
EY 4.06 3.89 2.42 2.40 3.00 3.19 2.09 55.49%
DY 9.03 6.10 0.02 0.00 0.00 0.00 2.17 158.04%
P/NAPS 0.69 0.71 0.69 0.68 0.61 0.61 0.64 5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment