[PMCORP] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -8.65%
YoY- 76.18%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 72,322 72,790 74,724 86,457 83,454 74,256 79,107 -1.36%
PBT 9,476 3,596 20,241 8,349 5,276 2,029 -11,962 -
Tax -1,419 -981 -281 -1,198 -1,113 105 -296 27.22%
NP 8,057 2,615 19,960 7,151 4,163 2,134 -12,258 -
-
NP to SH 8,057 2,615 19,960 7,151 4,059 2,149 -12,538 -
-
Tax Rate 14.97% 27.28% 1.39% 14.35% 21.10% -5.17% - -
Total Cost 64,265 70,175 54,764 79,306 79,291 72,122 91,365 -5.26%
-
Net Worth 315,449 347,634 350,089 313,253 307,798 442,900 329,093 -0.64%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 315,449 347,634 350,089 313,253 307,798 442,900 329,093 -0.64%
NOSH 708,397 773,357 773,357 773,357 773,357 1,030,000 711,860 -0.07%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 11.14% 3.59% 26.71% 8.27% 4.99% 2.87% -15.50% -
ROE 2.55% 0.75% 5.70% 2.28% 1.32% 0.49% -3.81% -
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.21 10.44 10.55 12.20 11.78 7.21 11.11 -1.28%
EPS 1.14 0.37 2.82 1.01 0.57 0.21 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4453 0.4984 0.4942 0.4422 0.4345 0.43 0.4623 -0.57%
Adjusted Per Share Value based on latest NOSH - 773,357
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.18 8.23 8.45 9.77 9.44 8.40 8.94 -1.35%
EPS 0.91 0.30 2.26 0.81 0.46 0.24 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3566 0.393 0.3958 0.3542 0.348 0.5007 0.3721 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.155 0.185 0.22 0.135 0.09 0.11 0.12 -
P/RPS 1.52 1.77 2.09 1.11 0.76 1.53 1.08 5.39%
P/EPS 13.63 49.35 7.81 13.37 15.71 52.72 -6.81 -
EY 7.34 2.03 12.81 7.48 6.37 1.90 -14.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.45 0.31 0.21 0.26 0.26 4.67%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 16/02/17 19/08/15 26/08/14 22/08/13 23/08/12 18/08/11 16/08/10 -
Price 0.17 0.19 0.26 0.145 0.09 0.09 0.13 -
P/RPS 1.67 1.82 2.46 1.19 0.76 1.25 1.17 5.61%
P/EPS 14.95 50.68 9.23 14.36 15.71 43.14 -7.38 -
EY 6.69 1.97 10.84 6.96 6.37 2.32 -13.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.53 0.33 0.21 0.21 0.28 4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment