[PMCORP] YoY TTM Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 138.81%
YoY- 380.0%
Quarter Report
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Revenue 71,829 73,751 74,212 74,299 80,793 85,611 80,677 -1.53%
PBT -4,450 -3,666 -12,084 14,563 19,111 8,685 3,655 -
Tax -1,065 518 -326 -2,011 -506 -687 -840 3.21%
NP -5,515 -3,148 -12,410 12,552 18,605 7,998 2,815 -
-
NP to SH -5,515 -3,148 -12,410 12,552 18,605 7,998 2,740 -
-
Tax Rate - - - 13.81% 2.65% 7.91% 22.98% -
Total Cost 77,344 76,899 86,622 61,747 62,188 77,613 77,862 -0.08%
-
Net Worth 285,554 297,385 302,556 311,943 342,540 315,236 303,988 -0.83%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 285,554 297,385 302,556 311,943 342,540 315,236 303,988 -0.83%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -7.68% -4.27% -16.72% 16.89% 23.03% 9.34% 3.49% -
ROE -1.93% -1.06% -4.10% 4.02% 5.43% 2.54% 0.90% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 10.14 10.41 10.48 10.51 11.47 12.09 11.39 -1.53%
EPS -0.78 -0.44 -1.75 1.78 2.64 1.13 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.4198 0.4271 0.4414 0.4865 0.445 0.429 -0.82%
Adjusted Per Share Value based on latest NOSH - 706,714
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.12 8.34 8.39 8.40 9.13 9.68 9.12 -1.53%
EPS -0.62 -0.36 -1.40 1.42 2.10 0.90 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3228 0.3362 0.3421 0.3527 0.3873 0.3564 0.3437 -0.83%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/13 31/12/12 30/12/11 -
Price 0.14 0.15 0.19 0.165 0.22 0.10 0.09 -
P/RPS 1.38 1.44 1.81 1.57 1.92 0.83 0.79 7.71%
P/EPS -17.98 -33.75 -10.85 9.29 8.33 8.86 23.28 -
EY -5.56 -2.96 -9.22 10.76 12.01 11.29 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.44 0.37 0.45 0.22 0.21 7.04%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Date 29/08/19 29/08/18 29/08/17 29/08/16 21/02/14 26/02/13 22/02/12 -
Price 0.13 0.155 0.175 0.155 0.25 0.095 0.10 -
P/RPS 1.28 1.49 1.67 1.47 2.18 0.79 0.88 5.12%
P/EPS -16.70 -34.88 -9.99 8.73 9.46 8.41 25.86 -
EY -5.99 -2.87 -10.01 11.46 10.57 11.88 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.41 0.35 0.51 0.21 0.23 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment