[PMCORP] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 138.81%
YoY- 380.0%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 72,683 72,322 75,771 74,299 75,685 75,117 73,085 -0.36%
PBT 13,788 9,476 10,216 14,563 6,545 9,477 10,285 21.55%
Tax -1,149 -1,419 -1,734 -2,011 -1,289 -1,324 -1,640 -21.09%
NP 12,639 8,057 8,482 12,552 5,256 8,153 8,645 28.78%
-
NP to SH 12,639 8,057 8,482 12,552 5,256 8,153 8,645 28.78%
-
Tax Rate 8.33% 14.97% 16.97% 13.81% 19.69% 13.97% 15.95% -
Total Cost 60,044 64,265 67,289 61,747 70,429 66,964 64,440 -4.59%
-
Net Worth 319,203 315,449 312,920 311,943 355,756 359,582 358,944 -7.51%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 319,203 315,449 312,920 311,943 355,756 359,582 358,944 -7.51%
NOSH 708,397 708,397 773,357 773,357 773,357 773,357 773,357 -5.67%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.39% 11.14% 11.19% 16.89% 6.94% 10.85% 11.83% -
ROE 3.96% 2.55% 2.71% 4.02% 1.48% 2.27% 2.41% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.26 10.21 10.92 10.51 10.68 10.60 10.32 -0.38%
EPS 1.78 1.14 1.22 1.78 0.74 1.15 1.22 28.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4506 0.4453 0.4511 0.4414 0.5022 0.5076 0.5067 -7.51%
Adjusted Per Share Value based on latest NOSH - 706,714
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.26 8.22 8.61 8.45 8.60 8.54 8.31 -0.40%
EPS 1.44 0.92 0.96 1.43 0.60 0.93 0.98 29.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3629 0.3586 0.3557 0.3546 0.4044 0.4088 0.408 -7.50%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.18 0.155 0.165 0.165 0.28 0.255 0.195 -
P/RPS 1.75 1.52 1.51 1.57 2.62 2.40 1.89 -4.99%
P/EPS 10.09 13.63 13.49 9.29 37.74 22.16 15.98 -26.37%
EY 9.91 7.34 7.41 10.76 2.65 4.51 6.26 35.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.37 0.37 0.56 0.50 0.38 3.47%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 16/02/17 25/11/16 29/08/16 24/05/16 23/02/16 19/11/15 -
Price 0.195 0.17 0.17 0.155 0.175 0.30 0.205 -
P/RPS 1.90 1.67 1.56 1.47 1.64 2.83 1.99 -3.03%
P/EPS 10.93 14.95 13.90 8.73 23.59 26.07 16.80 -24.89%
EY 9.15 6.69 7.19 11.46 4.24 3.84 5.95 33.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.38 0.35 0.35 0.59 0.40 4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment