[BAT] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 16.78%
YoY- 33.02%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 3,199,734 3,072,952 3,010,370 2,772,008 2,036,479 -0.46%
PBT 1,046,625 920,338 840,302 700,301 475,390 -0.81%
Tax -288,471 -257,461 -232,607 -195,227 -95,704 -1.14%
NP 758,154 662,877 607,695 505,074 379,686 -0.71%
-
NP to SH 758,154 662,877 607,695 505,074 379,686 -0.71%
-
Tax Rate 27.56% 27.97% 27.68% 27.88% 20.13% -
Total Cost 2,441,580 2,410,075 2,402,675 2,266,934 1,656,793 -0.40%
-
Net Worth 108,477 177,095 71,371 -157,220 -197,594 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 884,855 617,010 402,743 225,636 - -100.00%
Div Payout % 116.71% 93.08% 66.27% 44.67% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 108,477 177,095 71,371 -157,220 -197,594 -
NOSH 285,468 285,637 285,484 285,855 286,369 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 23.69% 21.57% 20.19% 18.22% 18.64% -
ROE 698.90% 374.30% 851.46% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,120.87 1,075.82 1,054.48 969.72 711.14 -0.47%
EPS 265.58 232.07 212.86 176.69 132.59 -0.72%
DPS 309.96 216.00 141.00 79.00 0.00 -100.00%
NAPS 0.38 0.62 0.25 -0.55 -0.69 -
Adjusted Per Share Value based on latest NOSH - 285,855
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,120.63 1,076.23 1,054.31 970.83 713.23 -0.46%
EPS 265.53 232.16 212.83 176.89 132.98 -0.71%
DPS 309.90 216.09 141.05 79.02 0.00 -100.00%
NAPS 0.3799 0.6202 0.25 -0.5506 -0.692 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 43.50 35.50 37.00 35.00 0.00 -
P/RPS 3.88 3.30 3.51 3.61 0.00 -100.00%
P/EPS 16.38 15.30 17.38 19.81 0.00 -100.00%
EY 6.11 6.54 5.75 5.05 0.00 -100.00%
DY 7.13 6.08 3.81 2.26 0.00 -100.00%
P/NAPS 114.47 57.26 148.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 24/02/03 21/02/02 21/02/01 - -
Price 44.00 35.75 34.50 36.25 0.00 -
P/RPS 3.93 3.32 3.27 3.74 0.00 -100.00%
P/EPS 16.57 15.40 16.21 20.52 0.00 -100.00%
EY 6.04 6.49 6.17 4.87 0.00 -100.00%
DY 7.04 6.04 4.09 2.18 0.00 -100.00%
P/NAPS 115.79 57.66 138.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment