[BAT] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -36.86%
YoY- 389.89%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 739,574 764,138 782,937 657,925 737,999 686,894 689,190 4.81%
PBT 197,954 214,311 224,133 125,115 199,350 198,200 177,636 7.47%
Tax -54,034 -56,046 -63,649 -33,927 -54,924 -56,249 -50,127 5.12%
NP 143,920 158,265 160,484 91,188 144,426 141,951 127,509 8.39%
-
NP to SH 143,920 158,265 160,484 91,188 144,426 141,951 127,509 8.39%
-
Tax Rate 27.30% 26.15% 28.40% 27.12% 27.55% 28.38% 28.22% -
Total Cost 595,654 605,873 622,453 566,737 593,573 544,943 561,681 3.98%
-
Net Worth -79,955 -85,703 11,422 -157,220 8,562 -142,807 -65,608 14.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 142,777 259,965 - - - 225,636 - -
Div Payout % 99.21% 164.26% - - - 158.95% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -79,955 -85,703 11,422 -157,220 8,562 -142,807 -65,608 14.07%
NOSH 285,555 285,676 285,558 285,855 285,426 285,615 285,255 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.46% 20.71% 20.50% 13.86% 19.57% 20.67% 18.50% -
ROE 0.00% 0.00% 1,405.00% 0.00% 1,686.67% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 258.99 267.48 274.18 230.16 258.56 240.50 241.60 4.73%
EPS 50.40 55.40 56.20 31.90 50.60 49.70 44.70 8.32%
DPS 50.00 91.00 0.00 0.00 0.00 79.00 0.00 -
NAPS -0.28 -0.30 0.04 -0.55 0.03 -0.50 -0.23 13.99%
Adjusted Per Share Value based on latest NOSH - 285,855
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 259.02 267.62 274.20 230.42 258.47 240.57 241.37 4.81%
EPS 50.40 55.43 56.21 31.94 50.58 49.71 44.66 8.38%
DPS 50.00 91.05 0.00 0.00 0.00 79.02 0.00 -
NAPS -0.28 -0.3002 0.04 -0.5506 0.03 -0.5002 -0.2298 14.06%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 35.25 34.75 35.25 35.00 35.75 31.00 29.00 -
P/RPS 13.61 12.99 12.86 15.21 13.83 12.89 12.00 8.74%
P/EPS 69.94 62.73 62.72 109.72 70.65 62.37 64.88 5.12%
EY 1.43 1.59 1.59 0.91 1.42 1.60 1.54 -4.81%
DY 1.42 2.62 0.00 0.00 0.00 2.55 0.00 -
P/NAPS 0.00 0.00 881.25 0.00 1,191.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 30/07/01 17/04/01 21/02/01 30/10/00 31/07/00 17/04/00 -
Price 34.00 35.25 35.50 36.25 37.75 32.50 28.25 -
P/RPS 13.13 13.18 12.95 15.75 14.60 13.51 11.69 8.04%
P/EPS 67.46 63.63 63.17 113.64 74.60 65.39 63.20 4.44%
EY 1.48 1.57 1.58 0.88 1.34 1.53 1.58 -4.26%
DY 1.47 2.58 0.00 0.00 0.00 2.43 0.00 -
P/NAPS 0.00 0.00 887.50 0.00 1,258.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment