[BAT] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
17-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 6.53%
YoY- 51.94%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,186,191 3,069,744 2,997,253 2,865,755 2,234,342 9.27%
PBT 1,064,688 950,387 845,254 746,798 499,950 20.78%
Tax -292,974 -266,008 -232,969 -208,749 -145,831 19.04%
NP 771,714 684,379 612,285 538,049 354,119 21.48%
-
NP to SH 771,714 684,379 612,285 538,049 354,119 21.48%
-
Tax Rate 27.52% 27.99% 27.56% 27.95% 29.17% -
Total Cost 2,414,477 2,385,365 2,384,968 2,327,706 1,880,223 6.44%
-
Net Worth 314,050 368,580 242,755 11,422 -65,608 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 884,855 617,010 402,743 225,636 - -
Div Payout % 114.66% 90.16% 65.78% 41.94% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 314,050 368,580 242,755 11,422 -65,608 -
NOSH 285,500 285,721 285,595 285,558 285,255 0.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 24.22% 22.29% 20.43% 18.78% 15.85% -
ROE 245.73% 185.68% 252.22% 4,710.49% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,116.00 1,074.38 1,049.48 1,003.56 783.28 9.24%
EPS 270.30 239.53 214.39 188.42 124.14 21.45%
DPS 309.96 216.00 141.00 79.00 0.00 -
NAPS 1.10 1.29 0.85 0.04 -0.23 -
Adjusted Per Share Value based on latest NOSH - 285,558
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,115.89 1,075.10 1,049.72 1,003.66 782.52 9.27%
EPS 270.27 239.69 214.44 188.44 124.02 21.48%
DPS 309.90 216.09 141.05 79.02 0.00 -
NAPS 1.0999 1.2909 0.8502 0.04 -0.2298 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 48.50 38.75 34.75 35.25 29.00 -
P/RPS 4.35 3.61 3.31 3.51 3.70 4.12%
P/EPS 17.94 16.18 16.21 18.71 23.36 -6.38%
EY 5.57 6.18 6.17 5.35 4.28 6.80%
DY 6.39 5.57 4.06 2.24 0.00 -
P/NAPS 44.09 30.04 40.88 881.25 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/04/04 21/04/03 16/04/02 17/04/01 - -
Price 48.00 39.00 35.00 35.50 0.00 -
P/RPS 4.30 3.63 3.33 3.54 0.00 -
P/EPS 17.76 16.28 16.33 18.84 0.00 -
EY 5.63 6.14 6.13 5.31 0.00 -
DY 6.46 5.54 4.03 2.23 0.00 -
P/NAPS 43.64 30.23 41.18 887.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment