[BAT] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
17-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 75.99%
YoY- 25.86%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 723,721 739,574 764,138 782,937 657,925 737,999 686,894 3.53%
PBT 203,904 197,954 214,311 224,133 125,115 199,350 198,200 1.90%
Tax -58,878 -54,034 -56,046 -63,649 -33,927 -54,924 -56,249 3.08%
NP 145,026 143,920 158,265 160,484 91,188 144,426 141,951 1.43%
-
NP to SH 145,026 143,920 158,265 160,484 91,188 144,426 141,951 1.43%
-
Tax Rate 28.88% 27.30% 26.15% 28.40% 27.12% 27.55% 28.38% -
Total Cost 578,695 595,654 605,873 622,453 566,737 593,573 544,943 4.07%
-
Net Worth 71,371 -79,955 -85,703 11,422 -157,220 8,562 -142,807 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 142,777 259,965 - - - 225,636 -
Div Payout % - 99.21% 164.26% - - - 158.95% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,371 -79,955 -85,703 11,422 -157,220 8,562 -142,807 -
NOSH 285,484 285,555 285,676 285,558 285,855 285,426 285,615 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 20.04% 19.46% 20.71% 20.50% 13.86% 19.57% 20.67% -
ROE 203.20% 0.00% 0.00% 1,405.00% 0.00% 1,686.67% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 253.51 258.99 267.48 274.18 230.16 258.56 240.50 3.56%
EPS 50.80 50.40 55.40 56.20 31.90 50.60 49.70 1.46%
DPS 0.00 50.00 91.00 0.00 0.00 0.00 79.00 -
NAPS 0.25 -0.28 -0.30 0.04 -0.55 0.03 -0.50 -
Adjusted Per Share Value based on latest NOSH - 285,558
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 253.47 259.02 267.62 274.20 230.42 258.47 240.57 3.53%
EPS 50.79 50.40 55.43 56.21 31.94 50.58 49.71 1.43%
DPS 0.00 50.00 91.05 0.00 0.00 0.00 79.02 -
NAPS 0.25 -0.28 -0.3002 0.04 -0.5506 0.03 -0.5002 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 37.00 35.25 34.75 35.25 35.00 35.75 31.00 -
P/RPS 14.60 13.61 12.99 12.86 15.21 13.83 12.89 8.63%
P/EPS 72.83 69.94 62.73 62.72 109.72 70.65 62.37 10.85%
EY 1.37 1.43 1.59 1.59 0.91 1.42 1.60 -9.80%
DY 0.00 1.42 2.62 0.00 0.00 0.00 2.55 -
P/NAPS 148.00 0.00 0.00 881.25 0.00 1,191.67 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 29/10/01 30/07/01 17/04/01 21/02/01 30/10/00 31/07/00 -
Price 34.50 34.00 35.25 35.50 36.25 37.75 32.50 -
P/RPS 13.61 13.13 13.18 12.95 15.75 14.60 13.51 0.49%
P/EPS 67.91 67.46 63.63 63.17 113.64 74.60 65.39 2.54%
EY 1.47 1.48 1.57 1.58 0.88 1.34 1.53 -2.62%
DY 0.00 1.47 2.58 0.00 0.00 0.00 2.43 -
P/NAPS 138.00 0.00 0.00 887.50 0.00 1,258.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment