[WTK] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 35.51%
YoY- -32.26%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 828,724 768,932 714,343 674,445 703,626 712,663 783,670 0.93%
PBT 76,903 -26,265 49,123 42,973 59,880 56,837 63,385 3.27%
Tax -167,695 -5,470 -21,830 -8,452 -7,645 -11,965 -7,816 66.65%
NP -90,792 -31,735 27,293 34,521 52,235 44,872 55,569 -
-
NP to SH -88,743 -29,539 28,577 35,477 52,374 44,647 55,156 -
-
Tax Rate 218.06% - 44.44% 19.67% 12.77% 21.05% 12.33% -
Total Cost 919,516 800,667 687,050 639,924 651,391 667,791 728,101 3.96%
-
Net Worth 1,031,343 1,332,152 1,370,387 1,351,133 866,785 1,246,348 1,211,506 -2.64%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 4,774 9,631 11,893 8,017 10,932 12,162 18,463 -20.17%
Div Payout % 0.00% 0.00% 41.62% 22.60% 20.87% 27.24% 33.48% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,031,343 1,332,152 1,370,387 1,351,133 866,785 1,246,348 1,211,506 -2.64%
NOSH 481,344 477,474 477,487 481,344 433,392 434,267 434,231 1.73%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -10.96% -4.13% 3.82% 5.12% 7.42% 6.30% 7.09% -
ROE -8.60% -2.22% 2.09% 2.63% 6.04% 3.58% 4.55% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 173.56 161.04 149.60 141.27 162.35 164.11 180.47 -0.64%
EPS -18.59 -6.19 5.98 7.43 12.08 10.28 12.70 -
DPS 1.00 2.00 2.49 1.68 2.52 2.80 4.25 -21.41%
NAPS 2.16 2.79 2.87 2.83 2.00 2.87 2.79 -4.17%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 172.17 159.75 148.41 140.12 146.18 148.06 162.81 0.93%
EPS -18.44 -6.14 5.94 7.37 10.88 9.28 11.46 -
DPS 0.99 2.00 2.47 1.67 2.27 2.53 3.84 -20.21%
NAPS 2.1426 2.7676 2.847 2.807 1.8008 2.5893 2.5169 -2.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.555 0.765 1.08 1.01 1.33 1.29 1.04 -
P/RPS 0.32 0.48 0.72 0.71 0.82 0.79 0.58 -9.43%
P/EPS -2.99 -12.37 18.05 13.59 11.01 12.55 8.19 -
EY -33.49 -8.09 5.54 7.36 9.09 7.97 12.21 -
DY 1.80 2.61 2.31 1.66 1.89 2.17 4.09 -12.77%
P/NAPS 0.26 0.27 0.38 0.36 0.67 0.45 0.37 -5.70%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 30/11/17 22/11/16 27/11/15 27/11/14 28/11/13 29/11/12 -
Price 0.475 0.765 1.08 1.23 1.23 1.29 0.91 -
P/RPS 0.27 0.48 0.72 0.87 0.76 0.79 0.50 -9.75%
P/EPS -2.56 -12.37 18.05 16.55 10.18 12.55 7.16 -
EY -39.13 -8.09 5.54 6.04 9.82 7.97 13.96 -
DY 2.11 2.61 2.31 1.37 2.05 2.17 4.67 -12.39%
P/NAPS 0.22 0.27 0.38 0.43 0.62 0.45 0.33 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment