[WTK] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 84.97%
YoY- -11.96%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 709,336 740,228 724,241 687,624 648,808 639,076 676,652 3.19%
PBT 22,360 35,884 75,869 60,206 36,716 30,288 49,611 -41.24%
Tax -6,742 -12,572 -17,322 -16,568 -13,508 -9,560 -10,113 -23.70%
NP 15,618 23,312 58,547 43,638 23,208 20,728 39,498 -46.15%
-
NP to SH 16,770 24,772 59,559 44,192 23,892 21,340 39,978 -43.99%
-
Tax Rate 30.15% 35.04% 22.83% 27.52% 36.79% 31.56% 20.38% -
Total Cost 693,718 716,916 665,694 643,985 625,600 618,348 637,154 5.83%
-
Net Worth 1,381,619 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1,335,054 2.31%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 11,889 - - - 8,010 -
Div Payout % - - 19.96% - - - 20.04% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,381,619 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1,335,054 2.31%
NOSH 476,420 476,384 481,344 481,344 481,344 481,344 437,722 5.81%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.20% 3.15% 8.08% 6.35% 3.58% 3.24% 5.84% -
ROE 1.21% 1.79% 4.32% 3.27% 1.79% 1.60% 2.99% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 148.89 155.38 151.67 144.00 135.87 133.84 154.58 -2.47%
EPS 3.52 5.20 12.47 9.25 5.00 4.48 9.21 -47.36%
DPS 0.00 0.00 2.49 0.00 0.00 0.00 1.83 -
NAPS 2.90 2.90 2.89 2.83 2.80 2.79 3.05 -3.30%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 147.37 153.78 150.46 142.85 134.79 132.77 140.58 3.19%
EPS 3.48 5.15 12.37 9.18 4.96 4.43 8.31 -44.05%
DPS 0.00 0.00 2.47 0.00 0.00 0.00 1.66 -
NAPS 2.8703 2.8701 2.8669 2.8074 2.7777 2.7678 2.7736 2.31%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.06 1.33 1.32 1.01 1.05 1.18 1.09 -
P/RPS 0.71 0.86 0.87 0.70 0.77 0.88 0.71 0.00%
P/EPS 30.11 25.58 10.58 10.91 20.99 26.40 11.93 85.47%
EY 3.32 3.91 9.45 9.16 4.77 3.79 8.38 -46.08%
DY 0.00 0.00 1.89 0.00 0.00 0.00 1.68 -
P/NAPS 0.37 0.46 0.46 0.36 0.38 0.42 0.36 1.84%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 26/05/16 26/02/16 27/11/15 27/08/15 27/05/15 27/02/15 -
Price 1.06 1.13 1.43 1.23 0.91 1.02 1.20 -
P/RPS 0.71 0.73 0.94 0.85 0.67 0.76 0.78 -6.08%
P/EPS 30.11 21.73 11.46 13.29 18.19 22.82 13.14 73.89%
EY 3.32 4.60 8.72 7.52 5.50 4.38 7.61 -42.50%
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.53 -
P/NAPS 0.37 0.39 0.49 0.43 0.33 0.37 0.39 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment