[IBHD] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[IBHD] I-BHD
Announcement Date
20-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 270.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 83,966 127,892 94,202 52,742 16.76%
PBT -9,764 1,153 109 2,783 -
Tax -756 -522 759 1,638 -
NP -10,520 631 868 4,421 -
-
NP to SH -10,520 631 57 2,788 -
-
Tax Rate - 45.27% -696.33% -58.86% -
Total Cost 94,486 127,261 93,334 48,321 25.04%
-
Net Worth 102,981 48,999 49,399 50,791 26.56%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 102,981 48,999 49,399 50,791 26.56%
NOSH 71,515 19,999 19,999 20,187 52.44%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -12.53% 0.49% 0.92% 8.38% -
ROE -10.22% 1.29% 0.12% 5.49% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 117.41 639.46 471.01 261.26 -23.40%
EPS -14.71 3.16 0.29 13.81 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.44 2.45 2.47 2.516 -16.97%
Adjusted Per Share Value based on latest NOSH - 20,187
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.52 6.89 5.07 2.84 16.75%
EPS -0.57 0.03 0.00 0.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0264 0.0266 0.0273 26.60%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.93 1.66 2.61 7.70 -
P/RPS 0.79 0.26 0.55 2.95 -35.54%
P/EPS -6.32 52.61 915.79 55.75 -
EY -15.82 1.90 0.11 1.79 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 1.06 3.06 -40.33%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/04/03 13/05/02 31/05/01 - -
Price 0.94 1.67 2.87 0.00 -
P/RPS 0.80 0.26 0.61 0.00 -
P/EPS -6.39 52.93 1,007.02 0.00 -
EY -15.65 1.89 0.10 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment