[IBHD] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[IBHD] I-BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -98.71%
YoY- -97.96%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 68,621 83,966 127,892 94,202 52,742 6.79%
PBT -658 -9,764 1,153 109 2,783 -
Tax -115 -756 -522 759 1,638 -
NP -773 -10,520 631 868 4,421 -
-
NP to SH -773 -10,520 631 57 2,788 -
-
Tax Rate - - 45.27% -696.33% -58.86% -
Total Cost 69,394 94,486 127,261 93,334 48,321 9.46%
-
Net Worth 60,038 102,981 48,999 49,399 50,791 4.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,038 102,981 48,999 49,399 50,791 4.26%
NOSH 43,823 71,515 19,999 19,999 20,187 21.36%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.13% -12.53% 0.49% 0.92% 8.38% -
ROE -1.29% -10.22% 1.29% 0.12% 5.49% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 156.58 117.41 639.46 471.01 261.26 -12.00%
EPS -1.76 -14.71 3.16 0.29 13.81 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.44 2.45 2.47 2.516 -14.08%
Adjusted Per Share Value based on latest NOSH - 19,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.69 4.52 6.89 5.07 2.84 6.75%
EPS -0.04 -0.57 0.03 0.00 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0323 0.0554 0.0264 0.0266 0.0273 4.29%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.11 0.93 1.66 2.61 7.70 -
P/RPS 0.71 0.79 0.26 0.55 2.95 -29.94%
P/EPS -62.93 -6.32 52.61 915.79 55.75 -
EY -1.59 -15.82 1.90 0.11 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.65 0.68 1.06 3.06 -28.25%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/05/04 21/04/03 13/05/02 31/05/01 - -
Price 0.93 0.94 1.67 2.87 0.00 -
P/RPS 0.59 0.80 0.26 0.61 0.00 -
P/EPS -52.72 -6.39 52.93 1,007.02 0.00 -
EY -1.90 -15.65 1.89 0.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.68 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment