[SHCHAN] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -35.81%
YoY- -86.01%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 46,369 41,198 50,087 49,900 54,838 54,632 44,214 0.79%
PBT 1,969 12,822 -5,116 -11,335 -4,414 -6,283 -3,620 -
Tax 1,049 446 -335 435 -197 6,283 3,620 -18.64%
NP 3,018 13,268 -5,451 -10,900 -4,611 0 0 -
-
NP to SH 3,176 13,300 -5,730 -10,900 -5,860 -6,378 -3,242 -
-
Tax Rate -53.28% -3.48% - - - - - -
Total Cost 43,351 27,930 55,538 60,800 59,449 54,632 44,214 -0.32%
-
Net Worth 30,626 13,999 -43,305 -37,412 -34,090 0 -14,410 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 30,626 13,999 -43,305 -37,412 -34,090 0 -14,410 -
NOSH 74,697 36,842 18,993 18,990 18,939 18,990 18,996 25.62%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.51% 32.21% -10.88% -21.84% -8.41% 0.00% 0.00% -
ROE 10.37% 95.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 62.08 111.82 263.70 262.76 289.54 287.69 232.75 -19.76%
EPS 4.25 36.10 -30.17 -57.40 -30.94 -33.59 -17.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 -2.28 -1.97 -1.80 0.00 -0.7586 -
Adjusted Per Share Value based on latest NOSH - 18,990
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 15.57 13.83 16.81 16.75 18.41 18.34 14.84 0.80%
EPS 1.07 4.46 -1.92 -3.66 -1.97 -2.14 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.047 -0.1454 -0.1256 -0.1144 0.00 -0.0484 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.72 0.95 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.16 0.85 1.55 1.56 0.00 0.00 0.00 -
P/EPS 16.93 2.63 -13.59 -7.14 0.00 0.00 0.00 -
EY 5.91 38.00 -7.36 -14.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/06/06 27/05/05 31/05/04 30/05/03 31/05/02 26/06/01 - -
Price 0.75 0.78 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.21 0.70 1.55 1.56 0.00 0.00 0.00 -
P/EPS 17.64 2.16 -13.59 -7.14 0.00 0.00 0.00 -
EY 5.67 46.28 -7.36 -14.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.05 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment