[SHCHAN] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -35.81%
YoY- -86.01%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 50,219 47,018 47,613 49,900 53,430 63,742 59,521 -10.68%
PBT -6,475 -7,571 -10,612 -11,335 -7,624 -7,794 -6,517 -0.42%
Tax -24 -1,003 369 435 -402 -1,010 -1,147 -92.35%
NP -6,499 -8,574 -10,243 -10,900 -8,026 -8,804 -7,664 -10.38%
-
NP to SH -6,499 -8,574 -10,243 -10,900 -8,026 -8,804 -7,664 -10.38%
-
Tax Rate - - - - - - - -
Total Cost 56,718 55,592 57,856 60,800 61,456 72,546 67,185 -10.64%
-
Net Worth -41,075 -40,620 -39,711 -37,412 -34,193 -32,109 -29,637 24.23%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth -41,075 -40,620 -39,711 -37,412 -34,193 -32,109 -29,637 24.23%
NOSH 18,928 18,981 19,000 18,990 18,996 18,999 18,998 -0.24%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -12.94% -18.24% -21.51% -21.84% -15.02% -13.81% -12.88% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 265.31 247.70 250.58 262.76 281.26 335.48 313.30 -10.46%
EPS -34.33 -45.17 -53.91 -57.40 -42.25 -46.34 -40.34 -10.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.17 -2.14 -2.09 -1.97 -1.80 -1.69 -1.56 24.53%
Adjusted Per Share Value based on latest NOSH - 18,990
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 16.86 15.78 15.98 16.75 17.94 21.40 19.98 -10.67%
EPS -2.18 -2.88 -3.44 -3.66 -2.69 -2.96 -2.57 -10.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1379 -0.1364 -0.1333 -0.1256 -0.1148 -0.1078 -0.0995 24.23%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - -
Price 4.10 4.10 4.10 4.10 4.10 4.10 0.00 -
P/RPS 1.55 1.66 1.64 1.56 1.46 1.22 0.00 -
P/EPS -11.94 -9.08 -7.61 -7.14 -9.70 -8.85 0.00 -
EY -8.37 -11.02 -13.15 -14.00 -10.30 -11.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 15/09/03 30/05/03 28/02/03 29/11/02 29/08/02 -
Price 4.10 4.10 4.10 4.10 4.10 4.10 4.10 -
P/RPS 1.55 1.66 1.64 1.56 1.46 1.22 1.31 11.83%
P/EPS -11.94 -9.08 -7.61 -7.14 -9.70 -8.85 -10.16 11.33%
EY -8.37 -11.02 -13.15 -14.00 -10.30 -11.30 -9.84 -10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment