[TURIYA] YoY TTM Result on 30-Sep-2017 [#2]

Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 17,963 18,585 19,964 19,814 19,667 24,121 30,897 -8.63%
PBT 510 -1,162 -1,950 507 -375 1,872 -22,130 -
Tax 31 -441 -193 -166 -264 -152 -1,872 -
NP 541 -1,603 -2,143 341 -639 1,720 -24,002 -
-
NP to SH 546 -2,376 4,022 0 -429 2,041 -23,014 -
-
Tax Rate -6.08% - - 32.74% - 8.12% - -
Total Cost 17,422 20,188 22,107 19,473 20,306 22,401 54,899 -17.39%
-
Net Worth 121,225 123,513 123,513 125,800 123,500 130,374 125,800 -0.61%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 121,225 123,513 123,513 125,800 123,500 130,374 125,800 -0.61%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.01% -8.63% -10.73% 1.72% -3.25% 7.13% -77.68% -
ROE 0.45% -1.92% 3.26% 0.00% -0.35% 1.57% -18.29% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.85 8.13 8.73 8.66 8.76 10.55 13.51 -8.64%
EPS 0.24 -1.04 1.76 0.00 -0.19 0.89 -10.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.54 0.55 0.55 0.57 0.55 -0.61%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.85 8.13 8.73 8.66 8.60 10.55 13.51 -8.64%
EPS 0.24 -1.04 1.76 0.00 -0.19 0.89 -10.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.54 0.55 0.5399 0.57 0.55 -0.61%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.27 0.11 0.145 0.185 0.175 0.14 0.215 -
P/RPS 3.44 1.35 1.66 2.14 2.00 1.33 1.59 13.71%
P/EPS 113.11 -10.59 8.25 0.00 -91.60 15.69 -2.14 -
EY 0.88 -9.44 12.13 0.00 -1.09 6.37 -46.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.20 0.27 0.34 0.32 0.25 0.39 4.56%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 30/11/18 21/11/17 15/11/16 19/11/15 24/11/14 -
Price 0.28 0.11 0.125 0.19 0.17 0.17 0.19 -
P/RPS 3.57 1.35 1.43 2.19 1.94 1.61 1.41 16.72%
P/EPS 117.30 -10.59 7.11 0.00 -88.98 19.05 -1.89 -
EY 0.85 -9.44 14.07 0.00 -1.12 5.25 -52.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.20 0.23 0.35 0.31 0.30 0.35 7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment