[TURIYA] YoY TTM Result on 31-Mar-2018 [#4]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 385.53%
YoY- 329.67%
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 18,919 18,269 20,044 19,384 19,232 21,773 26,819 -5.64%
PBT 2,724 610 -530 -2,544 -1,124 2,144 1,007 18.02%
Tax -2,147 -147 -250 -175 -133 -301 -93 68.66%
NP 577 463 -780 -2,719 -1,257 1,843 914 -7.37%
-
NP to SH 586 471 -1,551 3,452 -1,503 1,915 1,228 -11.59%
-
Tax Rate 78.82% 24.10% - - - 14.04% 9.24% -
Total Cost 18,342 17,806 20,824 22,103 20,489 19,930 25,905 -5.58%
-
Net Worth 121,225 121,225 121,225 123,513 125,800 135,999 121,000 0.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 121,225 121,225 121,225 123,513 125,800 135,999 121,000 0.03%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.05% 2.53% -3.89% -14.03% -6.54% 8.46% 3.41% -
ROE 0.48% 0.39% -1.28% 2.79% -1.19% 1.41% 1.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.27 7.99 8.76 8.47 8.41 8.97 12.19 -6.25%
EPS 0.26 0.21 -0.68 1.51 -0.66 0.79 0.56 -11.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.54 0.55 0.56 0.55 -0.61%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.27 7.99 8.76 8.47 8.41 9.52 11.73 -5.65%
EPS 0.26 0.21 -0.68 1.51 -0.66 0.84 0.54 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.54 0.55 0.5946 0.529 0.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.325 0.07 0.15 0.185 0.20 0.16 0.23 -
P/RPS 3.93 0.88 1.71 2.18 2.38 1.78 1.89 12.96%
P/EPS 126.85 33.99 -22.12 12.26 -30.44 20.29 41.21 20.58%
EY 0.79 2.94 -4.52 8.16 -3.29 4.93 2.43 -17.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.13 0.28 0.34 0.36 0.29 0.42 6.41%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/06/21 11/08/20 31/05/19 30/05/18 24/05/17 30/05/16 29/05/15 -
Price 0.245 0.14 0.12 0.155 0.205 0.25 0.175 -
P/RPS 2.96 1.75 1.37 1.83 2.44 2.79 1.44 12.74%
P/EPS 95.63 67.99 -17.70 10.27 -31.20 31.70 31.35 20.40%
EY 1.05 1.47 -5.65 9.74 -3.21 3.15 3.19 -16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.26 0.23 0.29 0.37 0.45 0.32 6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment