[TURIYA] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -610.27%
YoY- -83.8%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 20,826 20,992 21,316 19,383 19,658 19,832 19,488 4.51%
PBT 468 2,390 4,972 -2,542 622 1,202 -940 -
Tax -196 -146 0 -176 -134 -110 0 -
NP 272 2,244 4,972 -2,718 488 1,092 -940 -
-
NP to SH -750 2,268 4,980 -2,667 522 1,126 -916 -12.44%
-
Tax Rate 41.88% 6.11% 0.00% - 21.54% 9.15% - -
Total Cost 20,554 18,748 16,344 22,101 19,170 18,740 20,428 0.40%
-
Net Worth 121,225 123,513 123,513 123,513 125,800 125,800 125,800 -2.43%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 121,225 123,513 123,513 123,513 125,800 125,800 125,800 -2.43%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.31% 10.69% 23.33% -14.02% 2.48% 5.51% -4.82% -
ROE -0.62% 1.84% 4.03% -2.16% 0.42% 0.90% -0.73% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.11 9.18 9.32 8.47 8.59 8.67 8.52 4.55%
EPS -0.33 1.00 2.16 -1.17 0.23 0.50 -0.40 -12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.54 0.54 0.55 0.55 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.17 9.24 9.38 8.53 8.65 8.73 8.58 4.52%
EPS -0.33 1.00 2.19 -1.17 0.23 0.50 -0.40 -12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5335 0.5436 0.5436 0.5436 0.5536 0.5536 0.5536 -2.42%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.11 0.145 0.15 0.185 0.19 0.185 0.195 -
P/RPS 1.21 1.58 1.61 2.18 2.21 2.13 2.29 -34.56%
P/EPS -33.52 14.62 6.89 -15.87 83.15 37.58 -48.69 -21.98%
EY -2.98 6.84 14.52 -6.30 1.20 2.66 -2.05 28.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.28 0.34 0.35 0.34 0.35 -28.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 30/05/18 28/02/18 21/11/17 23/08/17 -
Price 0.135 0.125 0.145 0.155 0.20 0.19 0.185 -
P/RPS 1.48 1.36 1.56 1.83 2.33 2.19 2.17 -22.46%
P/EPS -41.13 12.61 6.66 -13.29 87.52 38.60 -46.20 -7.43%
EY -2.43 7.93 15.02 -7.52 1.14 2.59 -2.16 8.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.27 0.29 0.36 0.35 0.34 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment