[JTIASA] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 38.18%
YoY- 40.8%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 860,946 764,206 663,760 698,128 685,309 895,789 988,033 -2.26%
PBT 181,690 192,756 -77,742 -48,833 -207,210 -28,043 119,359 7.25%
Tax -46,066 -80,567 53,537 -79,206 -9,212 -17,338 -36,195 4.09%
NP 135,624 112,189 -24,205 -128,039 -216,422 -45,381 83,164 8.48%
-
NP to SH 135,767 112,343 -23,508 -128,572 -217,197 -47,278 80,643 9.06%
-
Tax Rate 25.35% 41.80% - - - - 30.32% -
Total Cost 725,322 652,017 687,965 826,167 901,731 941,170 904,869 -3.61%
-
Net Worth 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 -5.66%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 41,623 - - - 4,839 4,839 12,569 22.07%
Div Payout % 30.66% - - - 0.00% 0.00% 15.59% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 -5.66%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.75% 14.68% -3.65% -18.34% -31.58% -5.07% 8.42% -
ROE 10.31% 9.14% -2.09% -11.35% -17.67% -2.64% 4.32% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 88.94 78.95 68.57 72.12 70.80 92.54 102.07 -2.26%
EPS 14.03 11.61 -2.43 -13.28 -22.44 -4.88 8.33 9.07%
DPS 4.30 0.00 0.00 0.00 0.50 0.50 1.30 22.05%
NAPS 1.36 1.27 1.16 1.17 1.27 1.85 1.93 -5.66%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 88.42 78.48 68.17 71.70 70.38 92.00 101.47 -2.26%
EPS 13.94 11.54 -2.41 -13.20 -22.31 -4.86 8.28 9.06%
DPS 4.27 0.00 0.00 0.00 0.50 0.50 1.29 22.06%
NAPS 1.352 1.2625 1.1532 1.1631 1.2625 1.8391 1.9187 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.66 0.95 0.68 0.37 0.54 0.85 1.23 -
P/RPS 0.74 1.20 0.99 0.51 0.76 0.92 1.21 -7.86%
P/EPS 4.71 8.19 -28.00 -2.79 -2.41 -17.40 14.76 -17.32%
EY 21.25 12.22 -3.57 -35.90 -41.55 -5.75 6.77 20.99%
DY 6.52 0.00 0.00 0.00 0.93 0.59 1.06 35.34%
P/NAPS 0.49 0.75 0.59 0.32 0.43 0.46 0.64 -4.35%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 25/05/17 -
Price 0.65 0.87 0.70 0.535 0.51 0.765 1.14 -
P/RPS 0.73 1.10 1.02 0.74 0.72 0.83 1.12 -6.88%
P/EPS 4.63 7.50 -28.82 -4.03 -2.27 -15.66 13.68 -16.51%
EY 21.58 13.34 -3.47 -24.83 -44.00 -6.38 7.31 19.76%
DY 6.62 0.00 0.00 0.00 0.98 0.65 1.14 34.05%
P/NAPS 0.48 0.69 0.60 0.46 0.40 0.41 0.59 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment