[JTIASA] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -393.49%
YoY- 79.72%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 861,529 753,741 699,340 752,026 671,514 880,021 988,476 -2.26%
PBT 171,281 197,077 42,837 -29,581 -228,408 21,102 123,048 5.66%
Tax -46,658 -72,489 -26,062 -19,590 -16,549 -11,566 -34,353 5.23%
NP 124,622 124,588 16,774 -49,172 -244,957 9,536 88,694 5.82%
-
NP to SH 124,762 124,728 16,802 -49,893 -245,998 7,866 86,252 6.34%
-
Tax Rate 27.24% 36.78% 60.84% - - 54.81% 27.92% -
Total Cost 736,906 629,153 682,565 801,198 916,471 870,485 899,781 -3.27%
-
Net Worth 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 -5.66%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 19,359 - - - - - - -
Div Payout % 15.52% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,316,467 1,229,348 1,122,869 1,132,549 1,229,348 1,790,783 1,868,222 -5.66%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,717 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.47% 16.53% 2.40% -6.54% -36.48% 1.08% 8.97% -
ROE 9.48% 10.15% 1.50% -4.41% -20.01% 0.44% 4.62% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 89.00 77.87 72.25 77.69 69.37 90.91 102.12 -2.26%
EPS 12.89 12.88 1.73 -5.16 -25.41 0.81 8.91 6.34%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.27 1.16 1.17 1.27 1.85 1.93 -5.66%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 88.48 77.41 71.82 77.23 68.96 90.38 101.52 -2.26%
EPS 12.81 12.81 1.73 -5.12 -25.26 0.81 8.86 6.33%
DPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.352 1.2625 1.1532 1.1631 1.2625 1.8391 1.9187 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.66 0.95 0.68 0.37 0.54 0.85 1.23 -
P/RPS 0.74 1.22 0.94 0.48 0.78 0.93 1.20 -7.73%
P/EPS 5.12 7.37 39.17 -7.18 -2.12 104.59 13.80 -15.22%
EY 19.53 13.56 2.55 -13.93 -47.06 0.96 7.24 17.97%
DY 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.75 0.59 0.32 0.43 0.46 0.64 -4.35%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 28/05/21 27/05/20 23/05/19 23/05/18 25/05/17 -
Price 0.65 0.87 0.70 0.535 0.51 0.765 1.14 -
P/RPS 0.73 1.12 0.97 0.69 0.74 0.84 1.12 -6.88%
P/EPS 5.04 6.75 40.33 -10.38 -2.01 94.13 12.79 -14.37%
EY 19.83 14.81 2.48 -9.63 -49.83 1.06 7.82 16.76%
DY 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.60 0.46 0.40 0.41 0.59 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment