[TASEK] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
23-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -1.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 257,090 262,355 226,079 217,272 159,172 36,216 -2.04%
PBT 58,780 40,966 26,850 31,408 14,075 4,051 -2.77%
Tax -17,982 -9,972 -11,627 1,441 174 0 -100.00%
NP 40,798 30,994 15,223 32,849 14,249 4,051 -2.40%
-
NP to SH 40,798 30,994 15,223 32,849 12,365 4,051 -2.40%
-
Tax Rate 30.59% 24.34% 43.30% -4.59% -1.24% 0.00% -
Total Cost 216,292 231,361 210,856 184,423 144,923 32,165 -1.98%
-
Net Worth 633,934 602,572 548,687 577,721 557,375 554,250 -0.14%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 5,493 18,308 9,168 - -
Div Payout % - - 36.08% 55.74% 74.15% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 633,934 602,572 548,687 577,721 557,375 554,250 -0.14%
NOSH 183,951 183,739 175,675 183,473 183,347 184,136 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.87% 11.81% 6.73% 15.12% 8.95% 11.19% -
ROE 6.44% 5.14% 2.77% 5.69% 2.22% 0.73% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 139.76 142.79 128.69 118.42 86.81 19.67 -2.04%
EPS 22.18 16.87 8.67 17.90 6.74 2.20 -2.40%
DPS 0.00 0.00 3.13 10.00 5.00 0.00 -
NAPS 3.4462 3.2795 3.1233 3.1488 3.04 3.01 -0.14%
Adjusted Per Share Value based on latest NOSH - 183,473
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 207.97 212.23 182.88 175.76 128.76 29.30 -2.04%
EPS 33.00 25.07 12.31 26.57 10.00 3.28 -2.39%
DPS 0.00 0.00 4.44 14.81 7.42 0.00 -
NAPS 5.128 4.8744 4.4385 4.6733 4.5087 4.4835 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 4.02 3.43 3.43 3.01 2.91 0.00 -
P/RPS 2.88 2.40 2.67 2.54 3.35 0.00 -100.00%
P/EPS 18.13 20.33 39.58 16.81 43.15 0.00 -100.00%
EY 5.52 4.92 2.53 5.95 2.32 0.00 -100.00%
DY 0.00 0.00 0.91 3.32 1.72 0.00 -
P/NAPS 1.17 1.05 1.10 0.96 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/10/04 10/11/03 24/10/02 23/10/01 27/10/00 - -
Price 3.92 4.25 3.65 3.10 2.85 0.00 -
P/RPS 2.80 2.98 2.84 2.62 3.28 0.00 -100.00%
P/EPS 17.67 25.19 42.12 17.31 42.26 0.00 -100.00%
EY 5.66 3.97 2.37 5.78 2.37 0.00 -100.00%
DY 0.00 0.00 0.86 3.23 1.75 0.00 -
P/NAPS 1.14 1.30 1.17 0.98 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment