[DNEX] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -25.5%
YoY- 141.27%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 149,875 64,200 78,660 124,358 122,260 387,397 457,229 -16.95%
PBT 862 97,921 16,881 26,029 -27,155 69,897 -70,950 -
Tax -2,603 -4,200 -6,919 -1,886 -8,968 -5,372 -1,521 9.35%
NP -1,741 93,721 9,962 24,143 -36,123 64,525 -72,471 -46.25%
-
NP to SH -6,805 89,971 4,384 17,601 -42,652 58,714 -77,828 -33.35%
-
Tax Rate 301.97% 4.29% 40.99% 7.25% - 7.69% - -
Total Cost 151,616 -29,521 68,698 100,215 158,383 322,872 529,700 -18.80%
-
Net Worth 96,757 128,350 362,889 150,445 123,955 170,492 104,989 -1.35%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 23,712 39,434 - - - - - -
Div Payout % 0.00% 43.83% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 96,757 128,350 362,889 150,445 123,955 170,492 104,989 -1.35%
NOSH 744,285 755,000 772,105 791,818 774,719 774,968 749,923 -0.12%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -1.16% 145.98% 12.66% 19.41% -29.55% 16.66% -15.85% -
ROE -7.03% 70.10% 1.21% 11.70% -34.41% 34.44% -74.13% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 20.14 8.50 10.19 15.71 15.78 49.99 60.97 -16.84%
EPS -0.91 11.92 0.57 2.22 -5.51 7.58 -10.38 -33.32%
DPS 3.19 5.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.17 0.47 0.19 0.16 0.22 0.14 -1.22%
Adjusted Per Share Value based on latest NOSH - 791,818
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.32 1.85 2.27 3.58 3.52 11.16 13.17 -16.94%
EPS -0.20 2.59 0.13 0.51 -1.23 1.69 -2.24 -33.12%
DPS 0.68 1.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.037 0.1045 0.0433 0.0357 0.0491 0.0302 -1.31%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.28 0.34 0.50 0.41 0.08 0.38 0.82 -
P/RPS 1.39 4.00 4.91 2.61 0.51 0.76 1.34 0.61%
P/EPS -30.62 2.85 88.06 18.44 -1.45 5.02 -7.90 25.30%
EY -3.27 35.05 1.14 5.42 -68.82 19.94 -12.66 -20.18%
DY 11.38 15.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.00 1.06 2.16 0.50 1.73 5.86 -15.37%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 23/05/12 20/05/11 17/05/10 15/05/09 23/05/08 29/05/07 -
Price 0.355 0.31 0.49 0.37 0.21 0.18 0.64 -
P/RPS 1.76 3.65 4.81 2.36 1.33 0.36 1.05 8.98%
P/EPS -38.83 2.60 86.30 16.65 -3.81 2.38 -6.17 35.83%
EY -2.58 38.44 1.16 6.01 -26.22 42.09 -16.22 -26.37%
DY 8.97 16.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.82 1.04 1.95 1.31 0.82 4.57 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment