[DNEX] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -124.44%
YoY- 62.6%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 124,358 122,260 387,397 457,229 243,638 175,381 721,210 -25.38%
PBT 26,029 -27,155 69,897 -70,950 -190,800 -428,744 208,497 -29.29%
Tax -1,886 -8,968 -5,372 -1,521 -12,781 5,231 -21,399 -33.27%
NP 24,143 -36,123 64,525 -72,471 -203,581 -423,513 187,098 -28.90%
-
NP to SH 17,601 -42,652 58,714 -77,828 -208,079 -424,994 187,098 -32.54%
-
Tax Rate 7.25% - 7.69% - - - 10.26% -
Total Cost 100,215 158,383 322,872 529,700 447,219 598,894 534,112 -24.32%
-
Net Worth 150,445 123,955 170,492 104,989 201,971 391,393 828,752 -24.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 150,445 123,955 170,492 104,989 201,971 391,393 828,752 -24.74%
NOSH 791,818 774,719 774,968 749,923 776,813 767,437 774,534 0.36%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 19.41% -29.55% 16.66% -15.85% -83.56% -241.48% 25.94% -
ROE 11.70% -34.41% 34.44% -74.13% -103.02% -108.58% 22.58% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.71 15.78 49.99 60.97 31.36 22.85 93.12 -25.65%
EPS 2.22 -5.51 7.58 -10.38 -26.79 -55.38 24.16 -32.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.22 0.14 0.26 0.51 1.07 -25.01%
Adjusted Per Share Value based on latest NOSH - 749,923
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.58 3.52 11.16 13.17 7.02 5.05 20.77 -25.38%
EPS 0.51 -1.23 1.69 -2.24 -5.99 -12.24 5.39 -32.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.0357 0.0491 0.0302 0.0582 0.1127 0.2387 -24.75%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.41 0.08 0.38 0.82 0.44 0.41 0.94 -
P/RPS 2.61 0.51 0.76 1.34 1.40 1.79 1.01 17.13%
P/EPS 18.44 -1.45 5.02 -7.90 -1.64 -0.74 3.89 29.59%
EY 5.42 -68.82 19.94 -12.66 -60.88 -135.07 25.70 -22.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.50 1.73 5.86 1.69 0.80 0.88 16.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 15/05/09 23/05/08 29/05/07 19/05/06 20/05/05 28/05/04 -
Price 0.37 0.21 0.18 0.64 0.69 0.29 0.74 -
P/RPS 2.36 1.33 0.36 1.05 2.20 1.27 0.79 19.99%
P/EPS 16.65 -3.81 2.38 -6.17 -2.58 -0.52 3.06 32.60%
EY 6.01 -26.22 42.09 -16.22 -38.82 -190.96 32.64 -24.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.31 0.82 4.57 2.65 0.57 0.69 18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment