[DNEX] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -90.92%
YoY- -87.37%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 21,913 15,907 24,442 25,431 29,740 30,638 38,549 -31.30%
PBT 4,478 14,760 -1,789 3,549 4,191 5,425 12,864 -50.41%
Tax -2,904 -1,839 -916 -1,674 6,804 -2,884 -4,132 -20.90%
NP 1,574 12,921 -2,705 1,875 10,995 2,541 8,732 -67.99%
-
NP to SH 528 11,083 -4,293 871 9,594 254 6,882 -81.85%
-
Tax Rate 64.85% 12.46% - 47.17% -162.35% 53.16% 32.12% -
Total Cost 20,339 2,986 27,147 23,556 18,745 28,097 29,817 -22.45%
-
Net Worth 324,342 217,009 117,081 150,445 144,720 143,933 131,453 82.29%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 324,342 217,009 117,081 150,445 144,720 143,933 131,453 82.29%
NOSH 754,285 775,034 780,545 791,818 803,999 846,666 773,258 -1.63%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.18% 81.23% -11.07% 7.37% 36.97% 8.29% 22.65% -
ROE 0.16% 5.11% -3.67% 0.58% 6.63% 0.18% 5.24% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.91 2.05 3.13 3.21 3.70 3.62 4.99 -30.13%
EPS 0.07 1.43 -0.55 0.11 1.24 0.03 0.89 -81.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.28 0.15 0.19 0.18 0.17 0.17 85.32%
Adjusted Per Share Value based on latest NOSH - 791,818
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.63 0.46 0.70 0.73 0.86 0.88 1.11 -31.37%
EPS 0.02 0.32 -0.12 0.03 0.28 0.01 0.20 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.0625 0.0337 0.0433 0.0417 0.0415 0.0379 82.14%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.45 0.40 0.39 0.41 0.43 0.28 0.31 -
P/RPS 15.49 19.49 12.45 12.77 11.62 7.74 6.22 83.42%
P/EPS 642.86 27.97 -70.91 372.73 36.04 933.33 34.83 594.70%
EY 0.16 3.57 -1.41 0.27 2.78 0.11 2.87 -85.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.43 2.60 2.16 2.39 1.65 1.82 -30.62%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 15/11/10 18/08/10 17/05/10 23/02/10 12/11/09 13/08/09 -
Price 0.49 0.52 0.44 0.37 0.42 0.47 0.28 -
P/RPS 16.87 25.34 14.05 11.52 11.35 12.99 5.62 107.67%
P/EPS 700.00 36.36 -80.00 336.36 35.20 1,566.67 31.46 686.63%
EY 0.14 2.75 -1.25 0.30 2.84 0.06 3.18 -87.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.86 2.93 1.95 2.33 2.76 1.65 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment