[DNEX] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
16-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 43.7%
YoY- 50.12%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 291,294 231,220 195,388 100,452 90,196 83,857 149,875 11.70%
PBT 52,787 80,623 144,637 27,578 25,174 6,336 862 98.47%
Tax -15,653 -11,748 -14,101 -8,210 -9,510 -5,307 -2,603 34.83%
NP 37,134 68,875 130,536 19,368 15,664 1,029 -1,741 -
-
NP to SH 31,043 57,754 131,437 16,132 10,746 -4,556 -6,805 -
-
Tax Rate 29.65% 14.57% 9.75% 29.77% 37.78% 83.76% 301.97% -
Total Cost 254,160 162,345 64,852 81,084 74,532 82,828 151,616 8.98%
-
Net Worth 457,089 436,817 415,999 109,017 85,616 77,440 96,757 29.51%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 8,789 8,771 - 7,786 - - 23,712 -15.23%
Div Payout % 28.32% 15.19% - 48.27% - - 0.00% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 457,089 436,817 415,999 109,017 85,616 77,440 96,757 29.51%
NOSH 1,758,035 1,757,339 1,733,333 778,695 778,333 774,400 744,285 15.39%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 12.75% 29.79% 66.81% 19.28% 17.37% 1.23% -1.16% -
ROE 6.79% 13.22% 31.60% 14.80% 12.55% -5.88% -7.03% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 16.57 13.23 11.27 12.90 11.59 10.83 20.14 -3.19%
EPS 1.77 3.31 7.58 2.07 1.38 -0.59 -0.91 -
DPS 0.50 0.50 0.00 1.00 0.00 0.00 3.19 -26.56%
NAPS 0.26 0.25 0.24 0.14 0.11 0.10 0.13 12.24%
Adjusted Per Share Value based on latest NOSH - 778,695
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.30 6.59 5.57 2.86 2.57 2.39 4.27 11.70%
EPS 0.88 1.65 3.75 0.46 0.31 -0.13 -0.19 -
DPS 0.25 0.25 0.00 0.22 0.00 0.00 0.68 -15.35%
NAPS 0.1303 0.1245 0.1186 0.0311 0.0244 0.0221 0.0276 29.50%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.28 0.40 0.395 0.225 0.30 0.24 0.28 -
P/RPS 1.69 3.02 3.50 1.74 2.59 2.22 1.39 3.30%
P/EPS 15.86 12.10 5.21 10.86 21.73 -40.79 -30.62 -
EY 6.31 8.26 19.20 9.21 4.60 -2.45 -3.27 -
DY 1.79 1.25 0.00 4.44 0.00 0.00 11.38 -26.51%
P/NAPS 1.08 1.60 1.65 1.61 2.73 2.40 2.15 -10.83%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 21/05/19 24/05/18 24/05/17 16/05/16 15/05/15 14/05/14 23/05/13 -
Price 0.25 0.375 0.59 0.24 0.285 0.305 0.355 -
P/RPS 1.51 2.83 5.23 1.86 2.46 2.82 1.76 -2.51%
P/EPS 14.16 11.35 7.78 11.58 20.64 -51.84 -38.83 -
EY 7.06 8.81 12.85 8.63 4.84 -1.93 -2.58 -
DY 2.00 1.33 0.00 4.17 0.00 0.00 8.97 -22.12%
P/NAPS 0.96 1.50 2.46 1.71 2.59 3.05 2.73 -15.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment