[DNEX] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -12.17%
YoY- -46.25%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,457,110 425,178 263,532 291,294 231,220 195,388 100,452 46.51%
PBT 290,541 399,564 -16,157 52,787 80,623 144,637 27,578 39.96%
Tax -206,157 -8,005 -4,975 -15,653 -11,748 -14,101 -8,210 58.45%
NP 84,384 391,559 -21,132 37,134 68,875 130,536 19,368 23.38%
-
NP to SH -5,571 427,544 -17,760 31,043 57,754 131,437 16,132 -
-
Tax Rate 70.96% 2.00% - 29.65% 14.57% 9.75% 29.77% -
Total Cost 1,372,726 33,619 284,664 254,160 162,345 64,852 81,084 49.77%
-
Net Worth 1,672,855 1,465,978 457,103 457,089 436,817 415,999 109,017 47.69%
Dividend
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 8,789 8,771 - 7,786 -
Div Payout % - - - 28.32% 15.19% - 48.27% -
Equity
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,672,855 1,465,978 457,103 457,089 436,817 415,999 109,017 47.69%
NOSH 3,156,331 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 778,695 22.12%
Ratio Analysis
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.79% 92.09% -8.02% 12.75% 29.79% 66.81% 19.28% -
ROE -0.33% 29.16% -3.89% 6.79% 13.22% 31.60% 14.80% -
Per Share
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 46.16 14.21 14.99 16.57 13.23 11.27 12.90 19.96%
EPS -0.18 14.29 -1.01 1.77 3.31 7.58 2.07 -
DPS 0.00 0.00 0.00 0.50 0.50 0.00 1.00 -
NAPS 0.53 0.49 0.26 0.26 0.25 0.24 0.14 20.93%
Adjusted Per Share Value based on latest NOSH - 1,758,035
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 41.53 12.12 7.51 8.30 6.59 5.57 2.86 46.53%
EPS -0.16 12.18 -0.51 0.88 1.65 3.75 0.46 -
DPS 0.00 0.00 0.00 0.25 0.25 0.00 0.22 -
NAPS 0.4768 0.4178 0.1303 0.1303 0.1245 0.1186 0.0311 47.67%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.60 0.78 0.175 0.28 0.40 0.395 0.225 -
P/RPS 1.30 5.49 1.17 1.69 3.02 3.50 1.74 -4.07%
P/EPS -339.94 5.46 -17.32 15.86 12.10 5.21 10.86 -
EY -0.29 18.32 -5.77 6.31 8.26 19.20 9.21 -
DY 0.00 0.00 0.00 1.79 1.25 0.00 4.44 -
P/NAPS 1.13 1.59 0.67 1.08 1.60 1.65 1.61 -4.92%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/05/23 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 16/05/16 -
Price 0.39 0.815 0.22 0.25 0.375 0.59 0.24 -
P/RPS 0.84 5.73 1.47 1.51 2.83 5.23 1.86 -10.73%
P/EPS -220.96 5.70 -21.78 14.16 11.35 7.78 11.58 -
EY -0.45 17.53 -4.59 7.06 8.81 12.85 8.63 -
DY 0.00 0.00 0.00 2.00 1.33 0.00 4.17 -
P/NAPS 0.74 1.66 0.85 0.96 1.50 2.46 1.71 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment