[PHB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -0.34%
YoY- 113.45%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 9,371 5,916 13,453 10,862 6,231 5,555 31,780 -18.40%
PBT -19,695 -8,461 32,304 1,819 -12,435 -4,210 -14,103 5.72%
Tax -1,275 -13 -2,928 -424 1,455 1,751 -1,950 -6.83%
NP -20,970 -8,474 29,376 1,395 -10,980 -2,459 -16,053 4.55%
-
NP to SH -20,961 -8,472 29,378 1,476 -10,976 -2,459 -16,053 4.54%
-
Tax Rate - - 9.06% 23.31% - - - -
Total Cost 30,341 14,390 -15,923 9,467 17,211 8,014 47,833 -7.30%
-
Net Worth 42,539 106,373 58,054 92,928 44,730 57,098 61,538 -5.96%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 42,539 106,373 58,054 92,928 44,730 57,098 61,538 -5.96%
NOSH 7,195,967 1,628,991 665,000 1,210,000 630,000 706,666 730,000 46.40%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -223.78% -143.24% 218.36% 12.84% -176.22% -44.27% -50.51% -
ROE -49.27% -7.96% 50.60% 1.59% -24.54% -4.31% -26.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.45 0.36 2.02 0.90 0.99 0.79 4.35 -31.47%
EPS -1.00 -0.52 4.42 0.12 -1.74 -0.35 -2.20 -12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0653 0.0873 0.0768 0.071 0.0808 0.0843 -21.11%
Adjusted Per Share Value based on latest NOSH - 1,210,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.12 0.08 0.18 0.14 0.08 0.07 0.42 -18.83%
EPS -0.27 -0.11 0.38 0.02 -0.14 -0.03 -0.21 4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0139 0.0076 0.0122 0.0059 0.0075 0.0081 -5.96%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.005 0.025 0.09 0.075 0.105 0.12 0.14 -
P/RPS 1.12 6.88 4.45 8.35 10.62 15.27 3.22 -16.13%
P/EPS -0.50 -4.81 2.04 61.48 -6.03 -34.49 -6.37 -34.55%
EY -200.05 -20.80 49.09 1.63 -16.59 -2.90 -15.71 52.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.38 1.03 0.98 1.48 1.49 1.66 -27.04%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 16/08/19 27/08/18 28/08/17 24/08/16 27/08/15 27/08/14 29/08/13 -
Price 0.01 0.03 0.06 0.08 0.08 0.125 0.125 -
P/RPS 2.24 8.26 2.97 8.91 8.09 15.90 2.87 -4.04%
P/EPS -1.00 -5.77 1.36 65.58 -4.59 -35.92 -5.68 -25.12%
EY -100.03 -17.34 73.63 1.52 -21.78 -2.78 -17.59 33.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.69 1.04 1.13 1.55 1.48 -16.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment