[PHB] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -20.33%
YoY- -13.95%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 14,333 9,728 8,091 16,963 11,657 19,225 11,869 3.19%
PBT -29,971 -9,144 -183 1,641 1,409 5,157 760 -
Tax 1,300 -322 537 -352 89 -727 -493 -
NP -28,671 -9,466 354 1,289 1,498 4,430 267 -
-
NP to SH -28,671 -9,466 354 1,289 1,498 4,430 267 -
-
Tax Rate - - - 21.45% -6.32% 14.10% 64.87% -
Total Cost 43,004 19,194 7,737 15,674 10,159 14,795 11,602 24.39%
-
Net Worth 92,936 123,122 126,140 134,557 135,325 134,161 124,187 -4.71%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 92,936 123,122 126,140 134,557 135,325 134,161 124,187 -4.71%
NOSH 682,857 695,999 662,500 708,571 556,666 431,250 187,424 24.03%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -200.03% -97.31% 4.38% 7.60% 12.85% 23.04% 2.25% -
ROE -30.85% -7.69% 0.28% 0.96% 1.11% 3.30% 0.21% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.10 1.40 1.22 2.39 2.09 4.46 6.33 -16.79%
EPS -4.20 -1.36 0.05 0.18 0.27 1.03 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1769 0.1904 0.1899 0.2431 0.3111 0.6626 -23.17%
Adjusted Per Share Value based on latest NOSH - 708,571
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.13 0.09 0.07 0.16 0.11 0.18 0.11 2.82%
EPS -0.26 -0.09 0.00 0.01 0.01 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0086 0.0114 0.0117 0.0124 0.0125 0.0124 0.0115 -4.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.05 0.04 0.08 0.21 0.14 0.11 0.31 -
P/RPS 2.38 2.86 6.55 8.77 6.69 2.47 4.90 -11.33%
P/EPS -1.19 -2.94 149.72 115.44 52.02 10.71 217.61 -
EY -83.97 -34.00 0.67 0.87 1.92 9.34 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.42 1.11 0.58 0.35 0.47 -3.90%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 30/05/08 28/05/07 30/05/06 27/05/05 21/05/04 -
Price 0.05 0.06 0.07 0.14 0.12 0.09 0.17 -
P/RPS 2.38 4.29 5.73 5.85 5.73 2.02 2.68 -1.95%
P/EPS -1.19 -4.41 131.00 76.96 44.59 8.76 119.33 -
EY -83.97 -22.67 0.76 1.30 2.24 11.41 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.37 0.74 0.49 0.29 0.26 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment