[SAPRES] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -436.54%
YoY- -241.13%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 240,537 233,438 96,285 35,216 41,018 25,459 60,343 25.89%
PBT 5,751 -8,429 -11,483 -1,143 1,557 -6,150 -32,694 -
Tax -7,325 3,658 -1,210 -1,482 179 -6,160 4,458 -
NP -1,574 -4,771 -12,693 -2,625 1,736 -12,310 -28,236 -38.16%
-
NP to SH -1,574 -4,771 -12,693 -2,450 1,736 -12,310 -28,236 -38.16%
-
Tax Rate 127.37% - - - -11.50% - - -
Total Cost 242,111 238,209 108,978 37,841 39,282 37,769 88,579 18.22%
-
Net Worth 143,938 147,223 150,730 164,341 139,493 171,867 185,668 -4.15%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 143,938 147,223 150,730 164,341 139,493 171,867 185,668 -4.15%
NOSH 139,745 140,212 139,565 139,272 139,493 139,729 139,600 0.01%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin -0.65% -2.04% -13.18% -7.45% 4.23% -48.35% -46.79% -
ROE -1.09% -3.24% -8.42% -1.49% 1.24% -7.16% -15.21% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 172.12 166.49 68.99 25.29 29.40 18.22 43.23 25.86%
EPS -1.13 -3.40 -9.09 -1.76 1.24 -8.81 -20.23 -38.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.05 1.08 1.18 1.00 1.23 1.33 -4.16%
Adjusted Per Share Value based on latest NOSH - 139,272
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 109.60 106.37 43.87 16.05 18.69 11.60 27.50 25.88%
EPS -0.72 -2.17 -5.78 -1.12 0.79 -5.61 -12.87 -38.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6558 0.6708 0.6868 0.7488 0.6356 0.7831 0.846 -4.15%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.22 0.31 0.49 0.41 0.61 1.30 0.88 -
P/RPS 0.13 0.19 0.71 1.62 2.07 7.13 2.04 -36.77%
P/EPS -19.53 -9.11 -5.39 -23.31 49.02 -14.76 -4.35 28.41%
EY -5.12 -10.98 -18.56 -4.29 2.04 -6.78 -22.98 -22.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.30 0.45 0.35 0.61 1.06 0.66 -17.36%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 22/06/09 30/06/08 29/06/07 27/06/06 29/06/05 28/06/04 11/07/03 -
Price 0.28 0.23 0.51 0.35 0.41 1.08 1.91 -
P/RPS 0.16 0.14 0.74 1.38 1.39 5.93 4.42 -42.45%
P/EPS -24.86 -6.76 -5.61 -19.90 32.94 -12.26 -9.44 17.49%
EY -4.02 -14.79 -17.83 -5.03 3.04 -8.16 -10.59 -14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.47 0.30 0.41 0.88 1.44 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment