[SAPRES] QoQ Quarter Result on 30-Apr-2006 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -125.52%
YoY- -361.14%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 32,236 19,562 8,591 7,299 8,326 9,892 9,699 122.22%
PBT -2,665 -2,269 -3,352 -2,112 93 228 648 -
Tax -607 -14 -576 -186 -1,287 0 -9 1544.24%
NP -3,272 -2,283 -3,928 -2,298 -1,194 228 639 -
-
NP to SH -3,272 -2,283 -3,928 -2,298 -1,019 228 639 -
-
Tax Rate - - - - 1,383.87% 0.00% 1.39% -
Total Cost 35,508 21,845 12,519 9,597 9,520 9,664 9,060 147.96%
-
Net Worth 151,578 157,373 162,111 164,341 167,747 138,076 139,508 5.67%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 151,578 157,373 162,111 164,341 167,747 138,076 139,508 5.67%
NOSH 136,557 139,268 139,751 139,272 139,789 138,076 139,508 -1.41%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -10.15% -11.67% -45.72% -31.48% -14.34% 2.30% 6.59% -
ROE -2.16% -1.45% -2.42% -1.40% -0.61% 0.17% 0.46% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 23.61 14.05 6.15 5.24 5.96 7.16 6.95 125.47%
EPS -2.34 -1.64 -2.81 -1.65 -0.86 0.16 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.13 1.16 1.18 1.20 1.00 1.00 7.18%
Adjusted Per Share Value based on latest NOSH - 139,272
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 14.69 8.91 3.91 3.33 3.79 4.51 4.42 122.21%
EPS -1.49 -1.04 -1.79 -1.05 -0.46 0.10 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6907 0.7171 0.7387 0.7488 0.7643 0.6291 0.6357 5.67%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.31 0.32 0.37 0.41 0.38 0.38 0.49 -
P/RPS 1.31 2.28 6.02 7.82 6.38 5.30 7.05 -67.33%
P/EPS -12.94 -19.52 -13.16 -24.85 -52.13 230.13 106.98 -
EY -7.73 -5.12 -7.60 -4.02 -1.92 0.43 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.32 0.35 0.32 0.38 0.49 -31.06%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 19/12/06 28/09/06 27/06/06 29/03/06 01/12/05 05/09/05 -
Price 0.37 0.30 0.31 0.35 0.34 0.37 0.45 -
P/RPS 1.57 2.14 5.04 6.68 5.71 5.16 6.47 -60.99%
P/EPS -15.44 -18.30 -11.03 -21.21 -46.64 224.07 98.25 -
EY -6.48 -5.46 -9.07 -4.71 -2.14 0.45 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.27 0.30 0.28 0.37 0.45 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment