[SAPRES] YoY TTM Result on 31-Jan-2009 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -30.83%
YoY- 31.85%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 28,203 17,486 271,069 231,182 204,352 67,688 37,810 -4.09%
PBT 33,117 34,739 10,539 1,474 -10,308 -10,398 1,860 50.83%
Tax 184 4,128 -4,500 -6,015 3,645 -1,383 -1,307 -
NP 33,301 38,867 6,039 -4,541 -6,663 -11,781 553 79.49%
-
NP to SH 33,301 38,867 6,039 -4,541 -6,663 -11,781 728 72.58%
-
Tax Rate -0.56% -11.88% 42.70% 408.07% - - 70.27% -
Total Cost -5,098 -21,381 265,030 235,723 211,015 79,469 37,257 -
-
Net Worth 351,719 177,281 151,710 142,349 147,769 151,578 167,747 11.14%
Dividend
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 351,719 177,281 151,710 142,349 147,769 151,578 167,747 11.14%
NOSH 139,600 139,591 141,785 139,558 139,404 136,557 139,789 -0.01%
Ratio Analysis
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 118.08% 222.27% 2.23% -1.96% -3.26% -17.40% 1.46% -
ROE 9.47% 21.92% 3.98% -3.19% -4.51% -7.77% 0.43% -
Per Share
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 20.21 12.53 191.18 165.65 146.59 49.57 27.05 -4.07%
EPS 23.86 27.84 4.26 -3.25 -4.78 -8.63 0.52 72.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 1.27 1.07 1.02 1.06 1.11 1.20 11.17%
Adjusted Per Share Value based on latest NOSH - 139,558
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 10.88 6.74 104.56 89.17 78.82 26.11 14.58 -4.09%
EPS 12.84 14.99 2.33 -1.75 -2.57 -4.54 0.28 72.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3566 0.6838 0.5852 0.5491 0.57 0.5847 0.647 11.14%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/13 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.66 1.22 0.44 0.16 0.31 0.31 0.38 -
P/RPS 3.27 9.74 0.23 0.10 0.21 0.63 1.40 12.87%
P/EPS 2.77 4.38 10.33 -4.92 -6.49 -3.59 72.97 -37.30%
EY 36.15 22.82 9.68 -20.34 -15.42 -27.83 1.37 59.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.96 0.41 0.16 0.29 0.28 0.32 -2.92%
Price Multiplier on Announcement Date
31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/03/13 31/03/11 23/03/10 27/03/09 18/03/08 30/03/07 29/03/06 -
Price 0.67 0.85 0.32 0.14 0.23 0.37 0.34 -
P/RPS 3.32 6.79 0.17 0.08 0.16 0.75 1.26 14.83%
P/EPS 2.81 3.05 7.51 -4.30 -4.81 -4.29 65.29 -36.17%
EY 35.61 32.76 13.31 -23.24 -20.78 -23.32 1.53 56.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.67 0.30 0.14 0.22 0.33 0.28 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment