[POS] YoY TTM Result on 31-Jan-2000 [#4]

Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 57.67%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
Revenue 644,958 0 448,247 720,609 -3.72%
PBT 75,767 0 10,000 261,201 -34.56%
Tax -28,086 0 19,795 2,768 -
NP 47,681 0 29,795 263,969 -44.37%
-
NP to SH 47,681 0 -20,216 263,969 -44.37%
-
Tax Rate 37.07% - -197.95% -1.06% -
Total Cost 597,277 0 418,452 456,640 9.63%
-
Net Worth 780,991 1,059,965 874,491 613,239 8.64%
Dividend
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
Div 15,619 - - - -
Div Payout % 32.76% - - - -
Equity
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
Net Worth 780,991 1,059,965 874,491 613,239 8.64%
NOSH 390,495 391,333 374,723 344,807 4.35%
Ratio Analysis
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
NP Margin 7.39% 0.00% 6.65% 36.63% -
ROE 6.11% 0.00% -2.31% 43.05% -
Per Share
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
RPS 165.16 0.00 119.62 208.99 -7.74%
EPS 12.21 0.00 -5.39 76.56 -46.69%
DPS 4.00 0.00 0.00 0.00 -
NAPS 2.00 2.7086 2.3337 1.7785 4.10%
Adjusted Per Share Value based on latest NOSH - 344,807
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
RPS 82.39 0.00 57.26 92.06 -3.73%
EPS 6.09 0.00 -2.58 33.72 -44.37%
DPS 2.00 0.00 0.00 0.00 -
NAPS 0.9977 1.3541 1.1172 0.7834 8.64%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
Date 31/12/02 31/12/01 31/01/01 31/01/00 -
Price 1.29 1.61 1.68 3.42 -
P/RPS 0.78 0.00 1.40 1.64 -22.48%
P/EPS 10.56 0.00 -31.14 4.47 34.26%
EY 9.47 0.00 -3.21 22.38 -25.52%
DY 3.10 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.72 1.92 -31.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/01/01 31/01/00 CAGR
Date 28/02/03 28/02/02 29/03/01 - -
Price 1.14 1.58 1.65 0.00 -
P/RPS 0.69 0.00 1.38 0.00 -
P/EPS 9.34 0.00 -30.58 0.00 -
EY 10.71 0.00 -3.27 0.00 -
DY 3.51 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment