[POS] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 82.18%
YoY- 503.51%
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 448,247 331,718 198,961 902,228 669,945 465,710 0 -100.00%
PBT 10,000 58,405 58,119 211,372 145,927 99,056 0 -100.00%
Tax -10,000 -31,708 -28,324 2,653 -28,448 -16,215 0 -100.00%
NP 0 26,697 29,795 214,025 117,479 82,841 0 -
-
NP to SH -20,216 26,697 29,795 214,025 117,479 82,841 0 -100.00%
-
Tax Rate 100.00% 54.29% 48.73% -1.26% 19.49% 16.37% - -
Total Cost 448,247 305,021 169,166 688,203 552,466 382,869 0 -100.00%
-
Net Worth 643,610 682,654 680,892 604,705 508,847 475,822 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 643,610 682,654 680,892 604,705 508,847 475,822 0 -100.00%
NOSH 370,935 368,743 366,031 339,722 341,508 342,318 331,506 -0.11%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.00% 8.05% 14.98% 23.72% 17.54% 17.79% 0.00% -
ROE -3.14% 3.91% 4.38% 35.39% 23.09% 17.41% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 120.84 89.96 54.36 265.58 196.17 136.05 0.00 -100.00%
EPS -5.45 7.24 8.14 63.00 34.40 24.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7351 1.8513 1.8602 1.78 1.49 1.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 344,807
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 57.26 42.38 25.42 115.26 85.59 59.49 0.00 -100.00%
EPS -2.58 3.41 3.81 27.34 15.01 10.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8222 0.8721 0.8698 0.7725 0.6501 0.6079 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.81 2.36 3.42 3.42 0.00 0.00 0.00 -
P/RPS 1.50 2.62 6.29 1.29 0.00 0.00 0.00 -100.00%
P/EPS -33.21 32.60 42.01 5.43 0.00 0.00 0.00 -100.00%
EY -3.01 3.07 2.38 18.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 1.84 1.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 30/11/00 14/09/00 06/06/00 19/04/00 06/12/99 21/09/99 - -
Price 1.73 1.86 2.88 3.38 0.00 0.00 0.00 -
P/RPS 1.43 2.07 5.30 1.27 0.00 0.00 0.00 -100.00%
P/EPS -31.74 25.69 35.38 5.37 0.00 0.00 0.00 -100.00%
EY -3.15 3.89 2.83 18.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.55 1.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment