[POS] YoY Annual (Unaudited) Result on 31-Jan-2000 [#4]

Announcement Date
19-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
YoY- 503.51%
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Revenue 644,919 189,461 557,126 902,228 875,623 0.31%
PBT 76,359 18,100 28,876 211,372 -64,218 -
Tax -26,053 -6,575 -26,084 2,653 64,218 -
NP 50,306 11,525 2,792 214,025 0 -100.00%
-
NP to SH 50,306 11,525 2,792 214,025 -53,041 -
-
Tax Rate 34.12% 36.33% 90.33% -1.26% - -
Total Cost 594,613 177,936 554,334 688,203 875,623 0.40%
-
Net Worth 1,110,679 981,569 868,758 604,705 0 -100.00%
Dividend
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,110,679 981,569 868,758 604,705 0 -100.00%
NOSH 390,878 360,156 372,266 339,722 331,506 -0.17%
Ratio Analysis
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.80% 6.08% 0.50% 23.72% 0.00% -
ROE 4.53% 1.17% 0.32% 35.39% 0.00% -
Per Share
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 164.99 52.61 149.66 265.58 264.13 0.49%
EPS 12.87 3.20 0.75 63.00 -16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8415 2.7254 2.3337 1.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 344,807
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
RPS 82.39 24.20 71.17 115.26 111.86 0.31%
EPS 6.43 1.47 0.36 27.34 -6.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4189 1.254 1.1098 0.7725 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Date 31/12/02 31/12/01 31/01/01 31/01/00 - -
Price 1.29 1.61 1.68 3.42 0.00 -
P/RPS 0.78 3.06 1.12 1.29 0.00 -100.00%
P/EPS 10.02 50.31 224.00 5.43 0.00 -100.00%
EY 9.98 1.99 0.45 18.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.72 1.92 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/01/01 31/01/00 31/01/99 CAGR
Date 28/02/03 28/02/02 29/03/01 19/04/00 - -
Price 1.14 1.58 1.65 3.38 0.00 -
P/RPS 0.69 3.00 1.10 1.27 0.00 -100.00%
P/EPS 8.86 49.38 220.00 5.37 0.00 -100.00%
EY 11.29 2.03 0.45 18.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.71 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment