[YHS] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 7.46%
YoY- 4.78%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 546,198 495,962 520,721 439,465 386,830 405,732 432,674 3.95%
PBT -6,349 -21,163 25,660 17,458 19,423 23,611 21,292 -
Tax -1,366 4,351 -3,403 -4,019 -6,595 -5,997 -2,864 -11.59%
NP -7,715 -16,812 22,257 13,439 12,828 17,614 18,428 -
-
NP to SH -7,724 -16,818 22,251 13,441 12,828 17,614 18,428 -
-
Tax Rate - - 13.26% 23.02% 33.95% 25.40% 13.45% -
Total Cost 553,913 512,774 498,464 426,026 374,002 388,118 414,246 4.95%
-
Net Worth 260,338 292,229 253,771 321,845 300,265 301,221 291,655 -1.87%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 13,179 21,352 17,674 18,430 17,914 17,850 10,158 4.43%
Div Payout % 0.00% 0.00% 79.43% 137.12% 139.66% 101.34% 55.12% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 260,338 292,229 253,771 321,845 300,265 301,221 291,655 -1.87%
NOSH 153,140 152,999 126,885 128,568 127,772 128,727 127,918 3.04%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -1.41% -3.39% 4.27% 3.06% 3.32% 4.34% 4.26% -
ROE -2.97% -5.76% 8.77% 4.18% 4.27% 5.85% 6.32% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 356.66 324.16 410.39 341.81 302.75 315.19 338.24 0.88%
EPS -5.04 -10.99 17.54 10.45 10.04 13.68 14.41 -
DPS 8.61 14.00 13.93 14.34 14.02 14.00 7.94 1.35%
NAPS 1.70 1.91 2.00 2.5033 2.35 2.34 2.28 -4.77%
Adjusted Per Share Value based on latest NOSH - 128,568
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 355.71 322.99 339.12 286.20 251.92 264.23 281.78 3.95%
EPS -5.03 -10.95 14.49 8.75 8.35 11.47 12.00 -
DPS 8.58 13.91 11.51 12.00 11.67 11.63 6.62 4.41%
NAPS 1.6954 1.9031 1.6527 2.096 1.9555 1.9617 1.8994 -1.87%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.05 1.56 2.40 2.05 2.00 2.02 1.48 -
P/RPS 0.29 0.48 0.58 0.60 0.66 0.64 0.44 -6.70%
P/EPS -20.82 -14.19 13.69 19.61 19.92 14.76 10.27 -
EY -4.80 -7.05 7.31 5.10 5.02 6.77 9.73 -
DY 8.20 8.97 5.80 6.99 7.01 6.93 5.36 7.33%
P/NAPS 0.62 0.82 1.20 0.82 0.85 0.86 0.65 -0.78%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/04/09 22/04/08 03/05/07 13/06/06 27/04/05 23/04/04 22/05/03 -
Price 1.30 1.66 2.46 1.99 2.00 2.04 1.68 -
P/RPS 0.36 0.51 0.60 0.58 0.66 0.65 0.50 -5.32%
P/EPS -25.77 -15.10 14.03 19.04 19.92 14.91 11.66 -
EY -3.88 -6.62 7.13 5.25 5.02 6.71 8.58 -
DY 6.62 8.43 5.66 7.20 7.01 6.86 4.73 5.75%
P/NAPS 0.76 0.87 1.23 0.79 0.85 0.87 0.74 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment