[YHS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -23.65%
YoY- -175.58%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 472,625 568,419 546,198 495,962 520,721 439,465 386,830 3.39%
PBT 10,102 9,715 -6,349 -21,163 25,660 17,458 19,423 -10.31%
Tax -4,263 -6,450 -1,366 4,351 -3,403 -4,019 -6,595 -7.01%
NP 5,839 3,265 -7,715 -16,812 22,257 13,439 12,828 -12.28%
-
NP to SH 5,834 3,265 -7,724 -16,818 22,251 13,441 12,828 -12.30%
-
Tax Rate 42.20% 66.39% - - 13.26% 23.02% 33.95% -
Total Cost 466,786 565,154 553,913 512,774 498,464 426,026 374,002 3.76%
-
Net Worth 262,540 259,504 260,338 292,229 253,771 321,845 300,265 -2.21%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 21,198 13,713 13,179 21,352 17,674 18,430 17,914 2.84%
Div Payout % 363.37% 420.00% 0.00% 0.00% 79.43% 137.12% 139.66% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 262,540 259,504 260,338 292,229 253,771 321,845 300,265 -2.21%
NOSH 152,640 151,756 153,140 152,999 126,885 128,568 127,772 3.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.24% 0.57% -1.41% -3.39% 4.27% 3.06% 3.32% -
ROE 2.22% 1.26% -2.97% -5.76% 8.77% 4.18% 4.27% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 309.63 374.56 356.66 324.16 410.39 341.81 302.75 0.37%
EPS 3.82 2.15 -5.04 -10.99 17.54 10.45 10.04 -14.86%
DPS 14.00 9.00 8.61 14.00 13.93 14.34 14.02 -0.02%
NAPS 1.72 1.71 1.70 1.91 2.00 2.5033 2.35 -5.06%
Adjusted Per Share Value based on latest NOSH - 152,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 307.79 370.18 355.71 322.99 339.12 286.20 251.92 3.39%
EPS 3.80 2.13 -5.03 -10.95 14.49 8.75 8.35 -12.29%
DPS 13.81 8.93 8.58 13.91 11.51 12.00 11.67 2.84%
NAPS 1.7098 1.69 1.6954 1.9031 1.6527 2.096 1.9555 -2.21%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.52 1.34 1.05 1.56 2.40 2.05 2.00 -
P/RPS 0.49 0.36 0.29 0.48 0.58 0.60 0.66 -4.84%
P/EPS 39.77 62.28 -20.82 -14.19 13.69 19.61 19.92 12.20%
EY 2.51 1.61 -4.80 -7.05 7.31 5.10 5.02 -10.90%
DY 9.21 6.72 8.20 8.97 5.80 6.99 7.01 4.65%
P/NAPS 0.88 0.78 0.62 0.82 1.20 0.82 0.85 0.57%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/04/11 22/04/10 23/04/09 22/04/08 03/05/07 13/06/06 27/04/05 -
Price 1.65 1.38 1.30 1.66 2.46 1.99 2.00 -
P/RPS 0.53 0.37 0.36 0.51 0.60 0.58 0.66 -3.58%
P/EPS 43.17 64.14 -25.77 -15.10 14.03 19.04 19.92 13.75%
EY 2.32 1.56 -3.88 -6.62 7.13 5.25 5.02 -12.06%
DY 8.48 6.52 6.62 8.43 5.66 7.20 7.01 3.22%
P/NAPS 0.96 0.81 0.76 0.87 1.23 0.79 0.85 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment