[JAKS] YoY TTM Result on 30-Apr-2013 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- 81.05%
YoY- 111.33%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 483,246 417,356 223,155 223,155 374,724 299,166 255,206 13.14%
PBT 48,086 33,642 4,356 4,356 -18,056 6,795 1,500 95.56%
Tax -17,652 -12,754 -1,866 -1,866 -5,634 -3,331 -3,741 34.99%
NP 30,434 20,888 2,490 2,490 -23,690 3,464 -2,241 -
-
NP to SH 16,019 7,156 2,618 2,618 -23,101 3,170 -2,394 -
-
Tax Rate 36.71% 37.91% 42.84% 42.84% - 49.02% 249.40% -
Total Cost 452,812 396,468 220,665 220,665 398,414 295,702 257,447 11.54%
-
Net Worth 467,116 449,238 0 445,361 446,666 446,653 467,422 -0.01%
Dividend
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 467,116 449,238 0 445,361 446,666 446,653 467,422 -0.01%
NOSH 440,675 436,153 440,952 440,952 446,666 425,384 449,444 -0.38%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 6.30% 5.00% 1.12% 1.12% -6.32% 1.16% -0.88% -
ROE 3.43% 1.59% 0.00% 0.59% -5.17% 0.71% -0.51% -
Per Share
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 109.66 95.69 50.61 50.61 83.89 70.33 56.78 13.57%
EPS 3.64 1.64 0.59 0.59 -5.17 0.75 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 0.00 1.01 1.00 1.05 1.04 0.36%
Adjusted Per Share Value based on latest NOSH - 440,952
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 18.95 16.36 8.75 8.75 14.69 11.73 10.01 13.13%
EPS 0.63 0.28 0.10 0.10 -0.91 0.12 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1761 0.00 0.1746 0.1751 0.1751 0.1833 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.735 0.65 0.41 0.35 0.52 0.66 0.81 -
P/RPS 0.67 0.68 0.81 0.69 0.62 0.94 1.43 -13.64%
P/EPS 20.22 39.62 69.06 58.95 -10.05 88.57 -152.07 -
EY 4.95 2.52 1.45 1.70 -9.95 1.13 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.00 0.35 0.52 0.63 0.78 -2.34%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 27/08/15 29/08/14 - - 28/06/12 29/06/11 30/06/10 -
Price 0.775 0.73 0.00 0.00 0.50 0.62 0.69 -
P/RPS 0.71 0.76 0.00 0.00 0.60 0.88 1.22 -9.94%
P/EPS 21.32 44.49 0.00 0.00 -9.67 83.20 -129.54 -
EY 4.69 2.25 0.00 0.00 -10.34 1.20 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.00 0.00 0.50 0.59 0.66 1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment