[JAKS] YoY Quarter Result on 30-Apr-2013 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ--%
YoY- 245.52%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 88,265 98,310 0 128,289 117,557 73,850 54,682 9.70%
PBT 8,434 14,632 0 2,726 2,630 1,928 894 54.35%
Tax -3,171 -4,791 0 -909 -2,391 -1,359 -101 94.77%
NP 5,263 9,841 0 1,817 239 569 793 44.20%
-
NP to SH 3,261 3,402 0 1,852 536 553 809 30.94%
-
Tax Rate 37.60% 32.74% - 33.35% 90.91% 70.49% 11.30% -
Total Cost 83,002 88,469 0 126,472 117,318 73,281 53,889 8.71%
-
Net Worth 467,116 449,238 0 445,361 446,666 446,653 467,422 -0.01%
Dividend
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 467,116 449,238 0 445,361 446,666 446,653 467,422 -0.01%
NOSH 440,675 436,153 440,952 440,952 446,666 425,384 449,444 -0.38%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 5.96% 10.01% 0.00% 1.42% 0.20% 0.77% 1.45% -
ROE 0.70% 0.76% 0.00% 0.42% 0.12% 0.12% 0.17% -
Per Share
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 20.03 22.54 0.00 29.09 26.32 17.36 12.17 10.11%
EPS 0.74 0.78 0.00 0.42 0.12 0.13 0.18 31.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 0.00 1.01 1.00 1.05 1.04 0.36%
Adjusted Per Share Value based on latest NOSH - 440,952
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 3.46 3.85 0.00 5.03 4.61 2.90 2.14 9.73%
EPS 0.13 0.13 0.00 0.07 0.02 0.02 0.03 32.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1761 0.00 0.1746 0.1751 0.1751 0.1833 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.735 0.65 0.41 0.35 0.52 0.66 0.81 -
P/RPS 3.67 2.88 0.00 1.20 1.98 3.80 6.66 -10.88%
P/EPS 99.32 83.33 0.00 83.33 433.33 507.69 450.00 -25.34%
EY 1.01 1.20 0.00 1.20 0.23 0.20 0.22 34.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.00 0.35 0.52 0.63 0.78 -2.34%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 27/08/15 29/08/14 - 21/06/13 28/06/12 29/06/11 30/06/10 -
Price 0.775 0.73 0.00 0.415 0.50 0.62 0.69 -
P/RPS 3.87 3.24 0.00 1.43 1.90 3.57 5.67 -7.12%
P/EPS 104.73 93.59 0.00 98.81 416.67 476.92 383.33 -22.19%
EY 0.95 1.07 0.00 1.01 0.24 0.21 0.26 28.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.00 0.41 0.50 0.59 0.66 1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment