[JAKS] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 54.97%
YoY- -42.21%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 64,005 135,592 452,308 1,056,025 724,427 615,449 637,986 -31.82%
PBT 6,507 -116,758 65,550 16,104 107,543 -17,722 48,492 -28.43%
Tax -558 -16,570 -4,785 -5,142 -1,846 -6,109 -4,274 -28.76%
NP 5,949 -133,328 60,765 10,962 105,697 -23,831 44,218 -28.40%
-
NP to SH 28,199 -22,784 40,454 78,196 135,302 -4,853 53,986 -10.25%
-
Tax Rate 8.58% - 7.30% 31.93% 1.72% - 8.81% -
Total Cost 58,056 268,920 391,543 1,045,063 618,730 639,280 593,768 -32.11%
-
Net Worth 1,390,004 1,242,647 1,003,329 915,209 778,206 563,534 526,443 17.55%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,390,004 1,242,647 1,003,329 915,209 778,206 563,534 526,443 17.55%
NOSH 2,087,317 2,042,317 655,118 643,118 545,943 461,913 438,702 29.67%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 9.29% -98.33% 13.43% 1.04% 14.59% -3.87% 6.93% -
ROE 2.03% -1.83% 4.03% 8.54% 17.39% -0.86% 10.25% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.13 7.31 69.42 174.23 136.84 133.24 145.43 -47.24%
EPS 1.38 -1.23 6.21 12.90 25.56 -1.05 12.31 -30.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 1.54 1.51 1.47 1.22 1.20 -9.02%
Adjusted Per Share Value based on latest NOSH - 643,118
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.51 5.32 17.73 41.40 28.40 24.13 25.01 -31.81%
EPS 1.11 -0.89 1.59 3.07 5.30 -0.19 2.12 -10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.4872 0.3934 0.3588 0.3051 0.2209 0.2064 17.55%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.25 0.47 0.815 0.745 1.03 1.28 1.00 -
P/RPS 7.98 6.43 1.17 0.43 0.75 0.96 0.69 50.35%
P/EPS 18.12 -38.26 13.13 5.77 4.03 -121.83 8.13 14.28%
EY 5.52 -2.61 7.62 17.32 24.81 -0.82 12.31 -12.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.53 0.49 0.70 1.05 0.83 -12.59%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/22 30/11/21 27/11/20 25/11/19 29/11/18 22/11/17 24/11/16 -
Price 0.275 0.395 0.66 1.24 0.575 1.38 1.03 -
P/RPS 8.78 5.40 0.95 0.71 0.42 1.04 0.71 52.03%
P/EPS 19.93 -32.15 10.63 9.61 2.25 -131.35 8.37 15.54%
EY 5.02 -3.11 9.41 10.40 44.45 -0.76 11.95 -13.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.43 0.82 0.39 1.13 0.86 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment