[JAKS] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -121.79%
YoY- -128.75%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 30,555 63,162 216,035 125,155 140,395 209,118 114,150 -19.70%
PBT 27,466 102,676 17,226 -11,901 11,213 12,207 10,172 17.98%
Tax -67 -890 -1,288 -112 -1,298 -1,696 -2,506 -45.28%
NP 27,399 101,786 15,938 -12,013 9,915 10,511 7,666 23.62%
-
NP to SH 31,852 26,746 24,962 -2,776 9,654 13,863 5,914 32.36%
-
Tax Rate 0.24% 0.87% 7.48% - 11.58% 13.89% 24.64% -
Total Cost 3,156 -38,624 200,097 137,168 130,480 198,607 106,484 -44.34%
-
Net Worth 1,242,647 1,003,329 915,209 778,206 563,534 526,443 473,120 17.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,242,647 1,003,329 915,209 778,206 563,534 526,443 473,120 17.44%
NOSH 2,042,317 655,118 643,118 545,943 461,913 438,702 438,074 29.21%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 89.67% 161.15% 7.38% -9.60% 7.06% 5.03% 6.72% -
ROE 2.56% 2.67% 2.73% -0.36% 1.71% 2.63% 1.25% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.65 9.69 35.64 23.64 30.39 47.67 26.06 -36.84%
EPS 1.72 4.11 4.12 -0.52 2.09 3.16 1.35 4.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.54 1.51 1.47 1.22 1.20 1.08 -7.64%
Adjusted Per Share Value based on latest NOSH - 545,943
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.23 2.55 8.72 5.05 5.67 8.44 4.61 -19.74%
EPS 1.29 1.08 1.01 -0.11 0.39 0.56 0.24 32.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5018 0.4052 0.3696 0.3143 0.2276 0.2126 0.1911 17.43%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.47 0.815 0.745 1.03 1.28 1.00 1.10 -
P/RPS 28.53 8.41 2.09 4.36 4.21 2.10 4.22 37.46%
P/EPS 27.37 19.85 18.09 -196.42 61.24 31.65 81.48 -16.61%
EY 3.65 5.04 5.53 -0.51 1.63 3.16 1.23 19.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.53 0.49 0.70 1.05 0.83 1.02 -6.07%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 27/11/20 25/11/19 29/11/18 22/11/17 24/11/16 17/11/15 -
Price 0.395 0.66 1.24 0.575 1.45 1.03 1.16 -
P/RPS 23.98 6.81 3.48 2.43 4.77 2.16 4.45 32.37%
P/EPS 23.00 16.08 30.11 -109.65 69.38 32.59 85.93 -19.70%
EY 4.35 6.22 3.32 -0.91 1.44 3.07 1.16 24.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.43 0.82 0.39 1.19 0.86 1.07 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment