[SCIENTX] YoY TTM Result on 31-Jan-2019 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- 2.13%
YoY- -0.78%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 3,827,341 3,435,662 3,558,965 2,813,557 2,575,653 2,225,885 2,003,775 11.37%
PBT 577,887 566,480 533,340 356,297 347,666 293,944 294,134 11.90%
Tax -105,955 -120,668 -125,351 -73,456 -64,728 -57,476 -70,938 6.90%
NP 471,932 445,812 407,989 282,841 282,938 236,468 223,196 13.27%
-
NP to SH 449,094 416,377 384,722 276,834 279,007 232,639 217,344 12.84%
-
Tax Rate 18.33% 21.30% 23.50% 20.62% 18.62% 19.55% 24.12% -
Total Cost 3,355,409 2,989,850 3,150,976 2,530,716 2,292,715 1,989,417 1,780,579 11.12%
-
Net Worth 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 1,044,624 18.84%
Dividend
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div 139,554 118,651 102,457 97,785 75,852 50,363 49,682 18.76%
Div Payout % 31.07% 28.50% 26.63% 35.32% 27.19% 21.65% 22.86% -
Equity
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 2,946,666 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 1,044,624 18.84%
NOSH 1,550,999 1,550,594 515,876 489,233 488,926 463,558 226,109 37.80%
Ratio Analysis
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 12.33% 12.98% 11.46% 10.05% 10.99% 10.62% 11.14% -
ROE 15.24% 15.43% 16.33% 15.01% 17.05% 18.28% 20.81% -
Per Share
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 246.79 221.57 690.32 575.28 532.14 481.06 886.20 -19.17%
EPS 28.96 26.85 74.62 56.60 57.64 50.28 96.12 -18.10%
DPS 9.00 7.65 20.00 20.00 15.67 10.88 22.00 -13.82%
NAPS 1.90 1.74 4.57 3.77 3.38 2.75 4.62 -13.75%
Adjusted Per Share Value based on latest NOSH - 489,233
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 246.72 221.47 229.42 181.37 166.04 143.49 129.17 11.37%
EPS 28.95 26.84 24.80 17.85 17.99 15.00 14.01 12.84%
DPS 9.00 7.65 6.60 6.30 4.89 3.25 3.20 18.79%
NAPS 1.8995 1.7392 1.5188 1.1886 1.0546 0.8203 0.6734 18.84%
Price Multiplier on Financial Quarter End Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 4.59 3.99 9.05 8.80 8.75 6.99 10.50 -
P/RPS 1.86 1.80 1.31 1.53 1.64 1.45 1.18 7.87%
P/EPS 15.85 14.86 12.13 15.55 15.18 13.90 10.92 6.40%
EY 6.31 6.73 8.25 6.43 6.59 7.19 9.15 -6.00%
DY 1.96 1.92 2.21 2.27 1.79 1.56 2.10 -1.14%
P/NAPS 2.42 2.29 1.98 2.33 2.59 2.54 2.27 1.07%
Price Multiplier on Announcement Date
31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 16/03/22 09/03/21 11/03/20 19/03/19 22/03/18 22/03/17 22/03/16 -
Price 3.93 4.00 8.92 8.46 8.03 7.25 12.94 -
P/RPS 1.59 1.81 1.29 1.47 1.51 1.51 1.46 1.43%
P/EPS 13.57 14.90 11.95 14.95 13.93 14.42 13.46 0.13%
EY 7.37 6.71 8.37 6.69 7.18 6.93 7.43 -0.13%
DY 2.29 1.91 2.24 2.36 1.95 1.50 1.70 5.08%
P/NAPS 2.07 2.30 1.95 2.24 2.38 2.64 2.80 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment