[SCIENTX] YoY TTM Result on 31-Oct-2016 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -3.65%
YoY- 22.93%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 3,411,172 2,681,724 2,527,149 2,185,066 1,921,211 1,656,732 1,352,240 16.66%
PBT 493,894 341,630 344,121 291,965 261,579 188,654 149,427 22.03%
Tax -115,881 -65,649 -63,772 -55,164 -67,922 -35,796 -32,371 23.67%
NP 378,013 275,981 280,349 236,801 193,657 152,858 117,056 21.56%
-
NP to SH 360,993 271,070 276,218 232,069 188,776 149,374 114,752 21.03%
-
Tax Rate 23.46% 19.22% 18.53% 18.89% 25.97% 18.97% 21.66% -
Total Cost 3,033,159 2,405,743 2,246,800 1,948,265 1,727,554 1,503,874 1,235,184 16.14%
-
Net Worth 2,308,371 1,823,695 1,605,708 1,227,846 1,007,440 767,176 636,833 23.92%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 102,457 97,785 75,852 50,363 49,682 46,440 56,639 10.37%
Div Payout % 28.38% 36.07% 27.46% 21.70% 26.32% 31.09% 49.36% -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 2,308,371 1,823,695 1,605,708 1,227,846 1,007,440 767,176 636,833 23.92%
NOSH 515,261 488,926 483,647 459,867 225,883 221,088 221,122 15.13%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 11.08% 10.29% 11.09% 10.84% 10.08% 9.23% 8.66% -
ROE 15.64% 14.86% 17.20% 18.90% 18.74% 19.47% 18.02% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 662.03 548.49 522.52 475.15 850.53 749.35 611.53 1.33%
EPS 70.06 55.44 57.11 50.46 83.57 67.56 51.90 5.12%
DPS 19.88 20.00 15.68 10.95 22.00 21.00 25.61 -4.13%
NAPS 4.48 3.73 3.32 2.67 4.46 3.47 2.88 7.63%
Adjusted Per Share Value based on latest NOSH - 459,867
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 219.90 172.87 162.91 140.86 123.85 106.80 87.17 16.66%
EPS 23.27 17.47 17.81 14.96 12.17 9.63 7.40 21.02%
DPS 6.60 6.30 4.89 3.25 3.20 2.99 3.65 10.37%
NAPS 1.4881 1.1756 1.0351 0.7915 0.6494 0.4945 0.4105 23.93%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 9.20 8.59 8.90 6.52 7.66 7.15 5.63 -
P/RPS 1.39 1.57 1.70 1.37 0.90 0.95 0.92 7.11%
P/EPS 13.13 15.49 15.58 12.92 9.17 10.58 10.85 3.22%
EY 7.62 6.45 6.42 7.74 10.91 9.45 9.22 -3.12%
DY 2.16 2.33 1.76 1.68 2.87 2.94 4.55 -11.67%
P/NAPS 2.05 2.30 2.68 2.44 1.72 2.06 1.95 0.83%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 17/12/19 28/12/18 06/12/17 15/12/16 17/12/15 17/12/14 17/12/13 -
Price 9.53 9.15 8.58 6.91 9.15 6.84 5.61 -
P/RPS 1.44 1.67 1.64 1.45 1.08 0.91 0.92 7.74%
P/EPS 13.60 16.50 15.02 13.69 10.95 10.12 10.81 3.89%
EY 7.35 6.06 6.66 7.30 9.13 9.88 9.25 -3.75%
DY 2.09 2.19 1.83 1.58 2.40 3.07 4.57 -12.21%
P/NAPS 2.13 2.45 2.58 2.59 2.05 1.97 1.95 1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment