[SCIENTX] QoQ Annualized Quarter Result on 31-Oct-2016 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -13.55%
YoY- -14.45%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 2,403,151 2,342,781 2,241,864 2,138,736 2,200,980 2,186,564 2,192,054 6.32%
PBT 317,968 311,580 296,490 265,652 306,332 315,232 321,266 -0.68%
Tax -58,027 -62,610 -57,878 -53,704 -59,765 -59,184 -62,456 -4.78%
NP 259,941 248,969 238,612 211,948 246,567 256,048 258,810 0.29%
-
NP to SH 255,873 244,994 234,498 208,228 240,865 248,973 250,950 1.30%
-
Tax Rate 18.25% 20.09% 19.52% 20.22% 19.51% 18.77% 19.44% -
Total Cost 2,143,210 2,093,812 2,003,252 1,926,788 1,954,413 1,930,516 1,933,244 7.12%
-
Net Worth 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 28.90%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 76,847 36,961 - - 50,047 36,262 - -
Div Payout % 30.03% 15.09% - - 20.78% 14.56% - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 1,128,675 1,043,930 28.90%
NOSH 483,558 462,021 463,558 459,867 227,488 226,641 225,958 66.14%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 10.82% 10.63% 10.64% 9.91% 11.20% 11.71% 11.81% -
ROE 16.75% 18.35% 18.43% 16.96% 20.72% 22.06% 24.04% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 500.35 507.07 484.51 465.08 967.51 964.77 970.11 -35.71%
EPS 54.83 53.03 50.82 45.28 105.88 109.85 111.06 -37.56%
DPS 16.00 8.00 0.00 0.00 22.00 16.00 0.00 -
NAPS 3.18 2.89 2.75 2.67 5.11 4.98 4.62 -22.06%
Adjusted Per Share Value based on latest NOSH - 459,867
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 154.92 151.02 144.52 137.87 141.88 140.95 141.31 6.32%
EPS 16.49 15.79 15.12 13.42 15.53 16.05 16.18 1.27%
DPS 4.95 2.38 0.00 0.00 3.23 2.34 0.00 -
NAPS 0.9846 0.8607 0.8203 0.7915 0.7494 0.7276 0.673 28.90%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 8.66 8.29 6.99 6.52 12.70 12.50 10.50 -
P/RPS 1.73 1.63 1.44 1.40 1.31 1.30 1.08 36.94%
P/EPS 16.26 15.63 13.79 14.40 11.99 11.38 9.45 43.63%
EY 6.15 6.40 7.25 6.94 8.34 8.79 10.58 -30.37%
DY 1.85 0.97 0.00 0.00 1.73 1.28 0.00 -
P/NAPS 2.72 2.87 2.54 2.44 2.49 2.51 2.27 12.82%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 19/09/17 20/06/17 22/03/17 15/12/16 26/09/16 01/06/16 22/03/16 -
Price 8.60 8.37 7.25 6.91 6.30 13.04 12.94 -
P/RPS 1.72 1.65 1.50 1.49 0.65 1.35 1.33 18.71%
P/EPS 16.14 15.78 14.31 15.26 5.95 11.87 11.65 24.30%
EY 6.19 6.34 6.99 6.55 16.81 8.42 8.58 -19.57%
DY 1.86 0.96 0.00 0.00 3.49 1.23 0.00 -
P/NAPS 2.70 2.90 2.64 2.59 1.23 2.62 2.80 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment