[SCIENTX] QoQ TTM Result on 31-Oct-2016 [#1]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

15-Dec-2016

Admission Sponsor

Sponsor

Financial Year

31-Jul-2017

Quarter

31-Oct-2016 [#1]

Profit Trend

QoQ- -3.65%

YoY- 22.93%

Quarter Report

SB Q1 FY2017 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
TTM Result
Revenue	2,403,151	2,318,143	2,225,885	2,185,066	2,200,980	2,092,421	2,003,775	12.89%
YoY %	3.67%	4.14%	1.87%	-0.72%	5.19%	4.42%	-	-
Horiz. %	119.93%	115.69%	111.08%	109.05%	109.84%	104.42%	100.00%	-
PBT	317,968	303,593	293,944	291,965	306,332	313,420	294,134	5.33%
YoY %	4.73%	3.28%	0.68%	-4.69%	-2.26%	6.56%	-	-
Horiz. %	108.10%	103.22%	99.94%	99.26%	104.15%	106.56%	100.00%	-
Tax	-58,027	-62,335	-57,476	-55,164	-59,765	-71,543	-70,938	-12.54%
YoY %	6.91%	-8.45%	-4.19%	7.70%	16.46%	-0.85%	-	-
Horiz. %	81.80%	87.87%	81.02%	77.76%	84.25%	100.85%	100.00%	-
NP	259,941	241,258	236,468	236,801	246,567	241,877	223,196	10.70%
YoY %	7.74%	2.03%	-0.14%	-3.96%	1.94%	8.37%	-	-
Horiz. %	116.46%	108.09%	105.95%	106.10%	110.47%	108.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	255,873	237,881	232,639	232,069	240,865	235,641	217,344	11.50%
YoY %	7.56%	2.25%	0.25%	-3.65%	2.22%	8.42%	-	-
Horiz. %	117.73%	109.45%	107.04%	106.77%	110.82%	108.42%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.25%	20.53%	19.55%	18.89%	19.51%	22.83%	24.12%	-
YoY %	-11.11%	5.01%	3.49%	-3.18%	-14.54%	-5.35%	-	-
Horiz. %	75.66%	85.12%	81.05%	78.32%	80.89%	94.65%	100.00%	-
Total Cost	2,143,210	2,076,885	1,989,417	1,948,265	1,954,413	1,850,544	1,780,579	13.16%
YoY %	3.19%	4.40%	2.11%	-0.31%	5.61%	3.93%	-	-
Horiz. %	120.37%	116.64%	111.73%	109.42%	109.76%	103.93%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,527,344	1,340,141	1,272,444	1,227,846	1,175,148	1,135,703	1,044,624	28.85%
YoY %	13.97%	5.32%	3.63%	4.48%	3.47%	8.72%	-	-
Horiz. %	146.21%	128.29%	121.81%	117.54%	112.49%	108.72%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Dividend
Div	75,852	50,820	50,363	50,363	50,363	56,721	49,682	32.62%
YoY %	49.26%	0.91%	0.00%	0.00%	-11.21%	14.17%	-	-
Horiz. %	152.68%	102.29%	101.37%	101.37%	101.37%	114.17%	100.00%	-
Div Payout %	29.64%	21.36%	21.65%	21.70%	20.91%	24.07%	22.86%	-
YoY %	38.76%	-1.34%	-0.23%	3.78%	-13.13%	5.29%	-	-
Horiz. %	129.66%	93.44%	94.71%	94.93%	91.47%	105.29%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Equity
Net Worth	1,527,344	1,340,141	1,272,444	1,227,846	1,175,148	1,135,703	1,044,624	28.85%
YoY %	13.97%	5.32%	3.63%	4.48%	3.47%	8.72%	-	-
Horiz. %	146.21%	128.29%	121.81%	117.54%	112.49%	108.72%	100.00%	-
NOSH	483,558	463,716	463,558	459,867	229,970	228,052	226,109	66.06%
YoY %	4.28%	0.03%	0.80%	99.97%	0.84%	0.86%	-	-
Horiz. %	213.86%	205.09%	205.02%	203.38%	101.71%	100.86%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Ratio Analysis
NP Margin	10.82%	10.41%	10.62%	10.84%	11.20%	11.56%	11.14%	-
YoY %	3.94%	-1.98%	-2.03%	-3.21%	-3.11%	3.77%	-	-
Horiz. %	97.13%	93.45%	95.33%	97.31%	100.54%	103.77%	100.00%	-
ROE	16.75%	17.75%	18.28%	18.90%	20.50%	20.75%	20.81%	-
YoY %	-5.63%	-2.90%	-3.28%	-7.80%	-1.20%	-0.29%	-	-
Horiz. %	80.49%	85.30%	87.84%	90.82%	98.51%	99.71%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Per Share
RPS	500.35	499.90	481.06	475.15	957.07	917.52	886.20	-31.71%
YoY %	0.09%	3.92%	1.24%	-50.35%	4.31%	3.53%	-	-
Horiz. %	56.46%	56.41%	54.28%	53.62%	108.00%	103.53%	100.00%	-
EPS	53.27	51.30	50.28	50.46	104.74	103.33	96.12	-32.55%
YoY %	3.84%	2.03%	-0.36%	-51.82%	1.36%	7.50%	-	-
Horiz. %	55.42%	53.37%	52.31%	52.50%	108.97%	107.50%	100.00%	-
DPS	15.79	10.96	10.88	10.95	22.00	25.00	22.00	-19.85%
YoY %	44.07%	0.74%	-0.64%	-50.23%	-12.00%	13.64%	-	-
Horiz. %	71.77%	49.82%	49.45%	49.77%	100.00%	113.64%	100.00%	-
NAPS	3.18	2.89	2.75	2.67	5.11	4.98	4.62	-22.06%
YoY %	10.03%	5.09%	3.00%	-47.75%	2.61%	7.79%	-	-
Horiz. %	68.83%	62.55%	59.52%	57.79%	110.61%	107.79%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Adjusted Per Share Value based on latest NOSH - 459,867
RPS	154.92	149.44	143.49	140.86	141.88	134.88	129.17	12.89%
YoY %	3.67%	4.15%	1.87%	-0.72%	5.19%	4.42%	-	-
Horiz. %	119.93%	115.69%	111.09%	109.05%	109.84%	104.42%	100.00%	-
EPS	16.49	15.33	15.00	14.96	15.53	15.19	14.01	11.48%
YoY %	7.57%	2.20%	0.27%	-3.67%	2.24%	8.42%	-	-
Horiz. %	117.70%	109.42%	107.07%	106.78%	110.85%	108.42%	100.00%	-
DPS	4.89	3.28	3.25	3.25	3.25	3.66	3.20	32.70%
YoY %	49.09%	0.92%	0.00%	0.00%	-11.20%	14.38%	-	-
Horiz. %	152.81%	102.50%	101.56%	101.56%	101.56%	114.38%	100.00%	-
NAPS	0.9846	0.8639	0.8203	0.7915	0.7575	0.7321	0.6734	28.85%
YoY %	13.97%	5.32%	3.64%	4.49%	3.47%	8.72%	-	-
Horiz. %	146.21%	128.29%	121.81%	117.54%	112.49%	108.72%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/17	28/04/17	31/01/17	31/10/16	29/07/16	29/04/16	29/01/16	-
Price	8.66	8.29	6.99	6.52	12.70	12.50	10.50	-
P/RPS	1.73	1.66	1.45	1.37	1.33	1.36	1.18	29.08%
YoY %	4.22%	14.48%	5.84%	3.01%	-2.21%	15.25%	-	-
Horiz. %	146.61%	140.68%	122.88%	116.10%	112.71%	115.25%	100.00%	-
P/EPS	16.26	16.16	13.90	12.92	12.13	12.10	10.92	30.42%
YoY %	0.62%	16.26%	7.59%	6.51%	0.25%	10.81%	-	-
Horiz. %	148.90%	147.99%	127.29%	118.32%	111.08%	110.81%	100.00%	-
EY	6.15	6.19	7.19	7.74	8.25	8.27	9.15	-23.28%
YoY %	-0.65%	-13.91%	-7.11%	-6.18%	-0.24%	-9.62%	-	-
Horiz. %	67.21%	67.65%	78.58%	84.59%	90.16%	90.38%	100.00%	-
DY	1.82	1.32	1.56	1.68	1.73	2.00	2.10	-9.10%
YoY %	37.88%	-15.38%	-7.14%	-2.89%	-13.50%	-4.76%	-	-
Horiz. %	86.67%	62.86%	74.29%	80.00%	82.38%	95.24%	100.00%	-
P/NAPS	2.72	2.87	2.54	2.44	2.49	2.51	2.27	12.82%
YoY %	-5.23%	12.99%	4.10%	-2.01%	-0.80%	10.57%	-	-
Horiz. %	119.82%	126.43%	111.89%	107.49%	109.69%	110.57%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Price Multiplier on Announcement Date
Date	19/09/17	20/06/17	22/03/17	15/12/16	26/09/16	01/06/16	22/03/16	-
Price	8.60	8.34	7.25	6.91	6.30	13.04	12.94	-
P/RPS	1.72	1.67	1.51	1.45	0.66	1.42	1.46	11.55%
YoY %	2.99%	10.60%	4.14%	119.70%	-53.52%	-2.74%	-	-
Horiz. %	117.81%	114.38%	103.42%	99.32%	45.21%	97.26%	100.00%	-
P/EPS	16.14	16.26	14.42	13.69	6.02	12.62	13.46	12.88%
YoY %	-0.74%	12.76%	5.33%	127.41%	-52.30%	-6.24%	-	-
Horiz. %	119.91%	120.80%	107.13%	101.71%	44.73%	93.76%	100.00%	-
EY	6.19	6.15	6.93	7.30	16.62	7.92	7.43	-11.47%
YoY %	0.65%	-11.26%	-5.07%	-56.08%	109.85%	6.59%	-	-
Horiz. %	83.31%	82.77%	93.27%	98.25%	223.69%	106.59%	100.00%	-
DY	1.84	1.31	1.50	1.58	3.49	1.92	1.70	5.42%
YoY %	40.46%	-12.67%	-5.06%	-54.73%	81.77%	12.94%	-	-
Horiz. %	108.24%	77.06%	88.24%	92.94%	205.29%	112.94%	100.00%	-
P/NAPS	2.70	2.89	2.64	2.59	1.23	2.62	2.80	-2.39%
YoY %	-6.57%	9.47%	1.93%	110.57%	-53.05%	-6.43%	-	-
Horiz. %	96.43%	103.21%	94.29%	92.50%	43.93%	93.57%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

335

HLIND

HONG LEONG INDUSTRIES BHD

320

PTRANS

PERAK TRANSIT BERHAD

314

TOPGLOV

TOP GLOVE CORPORATION BHD

212

YTLPOWR

YTL POWER INTERNATIONAL BHD

187

MBSB

MALAYSIA BUILDING SOCIETY BHD

166

GENTING

GENTING BHD

149

PBBANK

PUBLIC BANK BHD

136

GENM

GENTING MALAYSIA BERHAD

132

Daily Stocks

INGENIEU

0.095

0.00

404,609,500

HSI-CV8

0.16

-0.005

171,877,600

INGENIEU-WB

0.02

0.00

124,743,600

HSI-HUZ

0.165

-0.015

93,492,700

ASB

0.13

+0.005

53,492,600

JAKS

0.135

+0.01

52,367,800

MBSB

0.95

+0.06

43,299,000

WIDAD

0.06

0.00

41,861,200

AHB

0.165

+0.005

39,666,100

TOPGLOV

1.23

+0.03

37,250,300

More active Stocks

PANAMY

20.08

+0.60

45,500

ARKA

2.34

+0.32

174,800

GAMUDA

5.82

+0.24

3,753,700

HLIND

11.30

+0.22

18,700

NESTLE

129.70

+0.20

2,800

GCB-C5

1.01

+0.195

50,000

PPB

15.30

+0.18

97,600

TENAGA

12.76

+0.16

1,156,500

PETDAG

21.06

+0.16

4,400

MRDIY-C23

0.40

+0.15

100

More gainer Stocks

HEIM

25.20

-0.40

10,200

ALLIANZ

23.06

-0.32

2,200

DLADY

32.86

-0.14

2,000

KUAISHO-C17

0.08

-0.12

58,800

DELEUM

1.37

-0.10

392,800

UTDPLT

25.74

-0.10

82,300

IDEAL

3.40

-0.10

3,000

PARAGON

3.31

-0.09

64,200

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More