[ANCOMNY] YoY TTM Result on 31-Aug-2022 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
17-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 16.12%
YoY- 164.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 2,024,443 1,980,806 2,158,179 1,597,085 1,414,135 1,864,400 2,062,861 -0.31%
PBT 101,831 97,864 92,842 57,048 2,823 11,416 52,442 11.68%
Tax -28,192 -20,473 -52,700 -16,221 -18,980 -22,744 -20,871 5.13%
NP 73,639 77,391 40,142 40,827 -16,157 -11,328 31,571 15.14%
-
NP to SH 73,882 75,898 79,169 29,925 -7,320 8,953 23,490 21.02%
-
Tax Rate 27.69% 20.92% 56.76% 28.43% 672.33% 199.23% 39.80% -
Total Cost 1,950,804 1,903,415 2,118,037 1,556,258 1,430,292 1,875,728 2,031,290 -0.67%
-
Net Worth 524,246 501,849 406,719 375,792 335,161 309,580 318,461 8.65%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 9,966 8,910 835 - - - - -
Div Payout % 13.49% 11.74% 1.06% - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 524,246 501,849 406,719 375,792 335,161 309,580 318,461 8.65%
NOSH 1,012,073 986,839 917,655 256,094 252,949 240,851 218,956 29.03%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 3.64% 3.91% 1.86% 2.56% -1.14% -0.61% 1.53% -
ROE 14.09% 15.12% 19.47% 7.96% -2.18% 2.89% 7.38% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 216.25 209.19 249.40 654.49 590.70 813.02 958.68 -21.96%
EPS 7.89 8.02 9.15 12.26 -3.06 3.90 10.92 -5.26%
DPS 1.05 0.94 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.53 0.47 1.54 1.40 1.35 1.48 -14.94%
Adjusted Per Share Value based on latest NOSH - 917,655
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 173.82 170.08 185.31 137.13 121.42 160.08 177.12 -0.31%
EPS 6.34 6.52 6.80 2.57 -0.63 0.77 2.02 20.98%
DPS 0.86 0.77 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.4501 0.4309 0.3492 0.3227 0.2878 0.2658 0.2734 8.65%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.99 1.05 0.93 1.44 0.915 0.47 0.655 -
P/RPS 0.46 0.50 0.37 0.22 0.15 0.06 0.07 36.82%
P/EPS 12.54 13.10 10.17 11.74 -29.93 12.04 6.00 13.06%
EY 7.97 7.63 9.84 8.52 -3.34 8.31 16.67 -11.56%
DY 1.06 0.90 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.98 1.98 0.94 0.65 0.35 0.44 26.08%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 17/10/24 17/10/23 17/10/22 28/10/21 27/10/20 29/10/19 25/10/18 -
Price 1.01 1.20 1.00 2.78 0.795 0.49 0.61 -
P/RPS 0.47 0.57 0.40 0.42 0.13 0.06 0.06 40.88%
P/EPS 12.80 14.97 10.93 22.67 -26.00 12.55 5.59 14.79%
EY 7.81 6.68 9.15 4.41 -3.85 7.97 17.90 -12.89%
DY 1.04 0.78 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.26 2.13 1.81 0.57 0.36 0.41 27.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment